Compass Pathways PLC
NASDAQ:CMPS
Balance Sheet
Balance Sheet Decomposition
Compass Pathways PLC
Compass Pathways PLC
Balance Sheet
Compass Pathways PLC
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
23
|
25
|
190
|
273
|
143
|
220
|
165
|
|
| Cash |
23
|
25
|
190
|
273
|
143
|
220
|
165
|
|
| Total Receivables |
2
|
5
|
6
|
11
|
16
|
29
|
22
|
|
| Other Current Assets |
1
|
2
|
6
|
11
|
33
|
12
|
14
|
|
| Total Current Assets |
26
|
32
|
202
|
295
|
192
|
261
|
201
|
|
| PP&E Net |
0
|
0
|
0
|
4
|
3
|
5
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
4
|
3
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
3
|
9
|
10
|
|
| Total Assets |
26
N/A
|
32
+23%
|
204
+528%
|
301
+48%
|
197
-34%
|
276
+40%
|
214
-23%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
1
|
3
|
3
|
5
|
6
|
12
|
|
| Accrued Liabilities |
1
|
1
|
4
|
12
|
10
|
13
|
15
|
|
| Short-Term Debt |
0
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
2
|
24
|
7
|
15
|
16
|
20
|
34
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
29
|
25
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
2
|
0
|
|
| Total Liabilities |
2
N/A
|
24
+1 228%
|
7
-71%
|
17
+139%
|
16
-3%
|
50
+214%
|
59
+17%
|
|
| Equity | ||||||||
| Common Stock |
39
|
39
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
18
|
38
|
98
|
170
|
261
|
380
|
535
|
|
| Additional Paid In Capital |
4
|
7
|
280
|
445
|
459
|
622
|
705
|
|
| Other Equity |
0
|
0
|
15
|
9
|
17
|
17
|
16
|
|
| Total Equity |
25
N/A
|
9
-65%
|
197
+2 213%
|
284
+45%
|
181
-36%
|
226
+25%
|
155
-31%
|
|
| Total Liabilities & Equity |
26
N/A
|
32
+23%
|
204
+528%
|
301
+48%
|
197
-34%
|
276
+40%
|
214
-23%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
33
|
33
|
36
|
42
|
43
|
62
|
69
|
|