Conduent Inc
NASDAQ:CNDT
Income Statement
Earnings Waterfall
Conduent Inc
Revenue
|
3.7B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
818m
USD
|
Operating Expenses
|
-731m
USD
|
Operating Income
|
87m
USD
|
Other Expenses
|
-288m
USD
|
Net Income
|
-201m
USD
|
Income Statement
Conduent Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
6 662
N/A
|
6 669
+0%
|
6 599
-1%
|
6 624
+0%
|
6 408
-3%
|
6 276
-2%
|
6 159
-2%
|
6 043
-2%
|
6 022
0%
|
5 889
-2%
|
5 780
-2%
|
5 604
-3%
|
5 393
-4%
|
5 131
-5%
|
4 856
-5%
|
4 650
-4%
|
4 467
-4%
|
4 360
-2%
|
4 264
-2%
|
4 207
-1%
|
4 163
-1%
|
4 140
-1%
|
4 150
+0%
|
4 147
0%
|
4 140
0%
|
4 079
-1%
|
3 981
-2%
|
3 920
-2%
|
3 858
-2%
|
3 813
-1%
|
3 800
0%
|
3 755
-1%
|
3 722
-1%
|
3 721
0%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 977)
|
(5 978)
|
(5 904)
|
(5 550)
|
(5 498)
|
(5 371)
|
(5 266)
|
(5 157)
|
(4 977)
|
(4 851)
|
(4 723)
|
(4 558)
|
(4 182)
|
(3 920)
|
(3 674)
|
(3 479)
|
(3 494)
|
(3 420)
|
(3 336)
|
(3 256)
|
(3 209)
|
(3 164)
|
(3 141)
|
(3 138)
|
(3 138)
|
(3 106)
|
(3 061)
|
(3 039)
|
(3 018)
|
(2 983)
|
(2 960)
|
(2 930)
|
(2 888)
|
(2 903)
|
|
Gross Profit |
685
N/A
|
691
+1%
|
695
+1%
|
1 074
+55%
|
910
-15%
|
905
-1%
|
893
-1%
|
886
-1%
|
1 045
+18%
|
1 038
-1%
|
1 057
+2%
|
1 046
-1%
|
1 211
+16%
|
1 211
N/A
|
1 182
-2%
|
1 171
-1%
|
973
-17%
|
940
-3%
|
928
-1%
|
951
+2%
|
954
+0%
|
976
+2%
|
1 009
+3%
|
1 009
N/A
|
1 002
-1%
|
973
-3%
|
920
-5%
|
881
-4%
|
840
-5%
|
830
-1%
|
840
+1%
|
825
-2%
|
834
+1%
|
818
-2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 009)
|
(1 028)
|
(1 012)
|
(1 002)
|
(985)
|
(935)
|
(917)
|
(889)
|
(853)
|
(849)
|
(840)
|
(844)
|
(1 036)
|
(1 073)
|
(1 099)
|
(1 110)
|
(936)
|
(928)
|
(917)
|
(930)
|
(929)
|
(914)
|
(901)
|
(889)
|
(906)
|
(849)
|
(804)
|
(756)
|
(683)
|
(684)
|
(693)
|
(716)
|
(719)
|
(731)
|
|
Selling, General & Administrative |
(699)
|
(703)
|
(700)
|
(694)
|
(686)
|
(672)
|
(655)
|
(635)
|
(615)
|
(591)
|
(587)
|
(585)
|
(560)
|
(542)
|
(514)
|
(484)
|
(479)
|
(468)
|
(458)
|
(468)
|
(468)
|
(478)
|
(492)
|
(501)
|
(544)
|
(520)
|
(508)
|
(494)
|
(440)
|
(449)
|
(454)
|
(452)
|
(458)
|
(463)
|
|
Research & Development |
(52)
|
(50)
|
(43)
|
(38)
|
(31)
|
(25)
|
(20)
|
(17)
|
(13)
|
(11)
|
(11)
|
(10)
|
(11)
|
(12)
|
(11)
|
(9)
|
(8)
|
(6)
|
(4)
|
(3)
|
(1)
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
Depreciation & Amortization |
(250)
|
(264)
|
(262)
|
(263)
|
(280)
|
(266)
|
(265)
|
(262)
|
(243)
|
(243)
|
(242)
|
(242)
|
(460)
|
(296)
|
(348)
|
(403)
|
(459)
|
(461)
|
(464)
|
(461)
|
(459)
|
(437)
|
(408)
|
(380)
|
(352)
|
(318)
|
(285)
|
(255)
|
(230)
|
(230)
|
(234)
|
(261)
|
(199)
|
(265)
|
|
Other Operating Expenses |
(8)
|
(11)
|
(7)
|
(7)
|
12
|
28
|
23
|
25
|
18
|
(4)
|
0
|
(7)
|
(5)
|
(223)
|
(226)
|
(214)
|
10
|
7
|
9
|
2
|
(1)
|
1
|
0
|
(5)
|
(6)
|
(6)
|
(5)
|
(1)
|
(6)
|
3
|
2
|
4
|
(55)
|
4
|
|
Operating Income |
(324)
N/A
|
(337)
-4%
|
(317)
+6%
|
72
N/A
|
(75)
N/A
|
(30)
+60%
|
(24)
+20%
|
(3)
+88%
|
192
N/A
|
189
-2%
|
217
+15%
|
202
-7%
|
175
-13%
|
138
-21%
|
83
-40%
|
61
-27%
|
37
-39%
|
12
-68%
|
11
-8%
|
21
+91%
|
25
+19%
|
62
+148%
|
108
+74%
|
120
+11%
|
96
-20%
|
124
+29%
|
116
-6%
|
125
+8%
|
157
+26%
|
146
-7%
|
147
+1%
|
109
-26%
|
115
+6%
|
87
-24%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
(74)
|
(61)
|
(51)
|
(38)
|
(30)
|
(54)
|
(79)
|
(106)
|
(137)
|
(132)
|
(137)
|
(124)
|
(112)
|
(99)
|
(82)
|
(80)
|
(78)
|
(75)
|
(70)
|
(64)
|
(60)
|
(56)
|
(54)
|
(52)
|
(54)
|
(61)
|
(66)
|
(76)
|
(77)
|
(92)
|
(101)
|
(107)
|
(93)
|
(111)
|
|
Non-Reccuring Items |
(176)
|
(210)
|
(102)
|
(112)
|
(1 122)
|
(1 111)
|
(1 069)
|
(1 052)
|
(71)
|
(105)
|
(63)
|
(326)
|
(458)
|
(718)
|
(1 853)
|
(1 595)
|
(2 065)
|
(1 756)
|
(705)
|
(720)
|
(104)
|
(103)
|
(68)
|
(50)
|
(66)
|
132
|
131
|
136
|
(207)
|
(399)
|
(403)
|
(695)
|
(354)
|
(173)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(574)
N/A
|
(608)
-6%
|
(470)
+23%
|
(78)
+83%
|
(1 227)
-1 473%
|
(1 195)
+3%
|
(1 172)
+2%
|
(1 161)
+1%
|
(16)
+99%
|
(48)
-200%
|
17
N/A
|
(248)
N/A
|
(395)
-59%
|
(679)
-72%
|
(1 852)
-173%
|
(1 614)
+13%
|
(2 106)
-30%
|
(1 819)
+14%
|
(764)
+58%
|
(763)
+0%
|
(139)
+82%
|
(97)
+30%
|
(14)
+86%
|
18
N/A
|
(25)
N/A
|
194
N/A
|
180
-7%
|
184
+2%
|
(127)
N/A
|
(345)
-172%
|
(357)
-3%
|
(693)
-94%
|
(332)
+52%
|
(197)
+41%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
238
|
255
|
210
|
55
|
244
|
225
|
208
|
179
|
(5)
|
(13)
|
(63)
|
(18)
|
(21)
|
5
|
138
|
121
|
172
|
144
|
67
|
75
|
21
|
17
|
(3)
|
(17)
|
(3)
|
(75)
|
(73)
|
(73)
|
(55)
|
21
|
26
|
58
|
36
|
6
|
|
Income from Continuing Operations |
(336)
|
(353)
|
(260)
|
(23)
|
(983)
|
(970)
|
(964)
|
(982)
|
(21)
|
(61)
|
(46)
|
(266)
|
(416)
|
(674)
|
(1 714)
|
(1 493)
|
(1 934)
|
(1 675)
|
(697)
|
(688)
|
(118)
|
(80)
|
(17)
|
1
|
(28)
|
119
|
107
|
111
|
(182)
|
(324)
|
(331)
|
(635)
|
(296)
|
(191)
|
|
Net Income (Common) |
(414)
N/A
|
(465)
-12%
|
(277)
+40%
|
(37)
+87%
|
(983)
-2 557%
|
(966)
+2%
|
(960)
+1%
|
(978)
-2%
|
181
N/A
|
137
-24%
|
152
+11%
|
(68)
N/A
|
(426)
-526%
|
(686)
-61%
|
(1 729)
-152%
|
(1 510)
+13%
|
(1 944)
-29%
|
(1 685)
+13%
|
(707)
+58%
|
(698)
+1%
|
(128)
+82%
|
(90)
+30%
|
(27)
+70%
|
(9)
+67%
|
(38)
-322%
|
109
N/A
|
97
-11%
|
101
+4%
|
(192)
N/A
|
(334)
-74%
|
(341)
-2%
|
(645)
-89%
|
(306)
+53%
|
(201)
+34%
|
|
EPS (Diluted) |
-2.04
N/A
|
-2.29
-12%
|
-1.36
+41%
|
-0.18
+87%
|
-4.85
-2 594%
|
-4.74
+2%
|
-4.71
+1%
|
-4.78
-1%
|
0.87
N/A
|
0.66
-24%
|
0.72
+9%
|
-0.32
N/A
|
-2.07
-547%
|
-3.31
-60%
|
-8.31
-151%
|
-7.2
+13%
|
-9.29
-29%
|
-7.98
+14%
|
-3.38
+58%
|
-3.33
+1%
|
-0.61
+82%
|
-0.43
+30%
|
-0.13
+70%
|
-0.05
+62%
|
-0.18
-260%
|
0.48
N/A
|
0.43
-10%
|
0.45
+5%
|
-0.89
N/A
|
-1.54
-73%
|
-1.58
-3%
|
-2.98
-89%
|
-1.41
+53%
|
-0.93
+34%
|