CN Energy Group Inc
NASDAQ:CNEY
Balance Sheet
Balance Sheet Decomposition
CN Energy Group Inc
CN Energy Group Inc
Balance Sheet
CN Energy Group Inc
| Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
2
|
2
|
2
|
3
|
18
|
0
|
0
|
|
| Cash |
0
|
2
|
2
|
2
|
0
|
18
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
5
|
6
|
10
|
44
|
37
|
68
|
57
|
|
| Accounts Receivables |
1
|
5
|
6
|
10
|
23
|
37
|
68
|
38
|
|
| Other Receivables |
5
|
0
|
0
|
0
|
21
|
0
|
0
|
19
|
|
| Inventory |
4
|
3
|
2
|
3
|
1
|
1
|
3
|
3
|
|
| Other Current Assets |
2
|
3
|
0
|
0
|
0
|
18
|
2
|
1
|
|
| Total Current Assets |
13
|
12
|
10
|
15
|
49
|
74
|
72
|
61
|
|
| PP&E Net |
13
|
11
|
13
|
14
|
14
|
15
|
42
|
31
|
|
| PP&E Gross |
13
|
11
|
13
|
14
|
14
|
15
|
42
|
31
|
|
| Accumulated Depreciation |
3
|
4
|
5
|
6
|
7
|
7
|
10
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
4
|
5
|
10
|
6
|
|
| Total Assets |
27
N/A
|
24
-8%
|
24
-1%
|
31
+30%
|
69
+119%
|
95
+38%
|
126
+33%
|
98
-22%
|
|
| Liabilities | |||||||||
| Accounts Payable |
8
|
6
|
4
|
5
|
2
|
7
|
13
|
1
|
|
| Accrued Liabilities |
1
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
1
|
2
|
3
|
4
|
7
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Liabilities |
2
|
1
|
0
|
0
|
0
|
19
|
1
|
0
|
|
| Total Current Liabilities |
11
|
7
|
6
|
8
|
6
|
30
|
22
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
7
-31%
|
6
-15%
|
8
+34%
|
6
-25%
|
31
+396%
|
23
-27%
|
1
-94%
|
|
| Equity | |||||||||
| Common Stock |
14
|
14
|
14
|
16
|
53
|
59
|
106
|
109
|
|
| Retained Earnings |
5
|
4
|
2
|
0
|
1
|
3
|
3
|
17
|
|
| Additional Paid In Capital |
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
|
| Other Equity |
1
|
1
|
2
|
1
|
0
|
7
|
9
|
4
|
|
| Total Equity |
16
N/A
|
17
+6%
|
18
+6%
|
23
+28%
|
63
+171%
|
64
+2%
|
104
+62%
|
97
-6%
|
|
| Total Liabilities & Equity |
27
N/A
|
24
-8%
|
24
-1%
|
31
+30%
|
69
+119%
|
95
+38%
|
126
+33%
|
98
-22%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|