
Vita Coco Company Inc
NASDAQ:COCO

Intrinsic Value
The intrinsic value of one
COCO
stock under the Base Case scenario is
29.91
USD.
Compared to the current market price of 35.7 USD,
Vita Coco Company Inc
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vita Coco Company Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Vita Coco Company Inc
Balance Sheet Decomposition
Vita Coco Company Inc
Current Assets | 351.5m |
Cash & Short-Term Investments | 153.6m |
Receivables | 76.8m |
Other Current Assets | 121.1m |
Non-Current Assets | 32.5m |
PP&E | 13.7m |
Intangibles | 7.8m |
Other Non-Current Assets | 11m |
Free Cash Flow Analysis
Vita Coco Company Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vita Coco Company Inc
Revenue
|
535.2m
USD
|
Cost of Revenue
|
-335.5m
USD
|
Gross Profit
|
199.7m
USD
|
Operating Expenses
|
-125.5m
USD
|
Operating Income
|
74.2m
USD
|
Other Expenses
|
-13.6m
USD
|
Net Income
|
60.6m
USD
|
COCO Profitability Score
Profitability Due Diligence
Vita Coco Company Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Vita Coco Company Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
COCO Solvency Score
Solvency Due Diligence
Vita Coco Company Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Vita Coco Company Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COCO Price Targets Summary
Vita Coco Company Inc
According to Wall Street analysts, the average 1-year price target for
COCO
is 39.44 USD
with a low forecast of 34.34 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for COCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COCO
stock under the Base Case scenario is
29.91
USD.
Compared to the current market price of 35.7 USD,
Vita Coco Company Inc
is
Overvalued by 16%.