Coeptis Therapeutics Inc
NASDAQ:COEP
Income Statement
Earnings Waterfall
Coeptis Therapeutics Inc
Income Statement
Coeptis Therapeutics Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(28)
|
(35)
|
(32)
|
(34)
|
(51)
|
(45)
|
(52)
|
(21)
|
|
| Selling, General & Administrative |
(28)
|
(35)
|
0
|
(34)
|
(16)
|
(10)
|
(12)
|
(15)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
(32)
|
0
|
(35)
|
(35)
|
(34)
|
0
|
|
| Operating Income |
(28)
N/A
|
(35)
-26%
|
(32)
+8%
|
(34)
-6%
|
(51)
-49%
|
(45)
+12%
|
(52)
-16%
|
(21)
+59%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
(3)
|
(5)
|
(5)
|
(5)
|
(0)
|
|
| Pre-Tax Income |
(31)
N/A
|
(38)
-23%
|
(32)
+15%
|
(38)
-17%
|
(56)
-48%
|
(49)
+12%
|
(55)
-12%
|
(21)
+61%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(31)
|
(38)
|
(32)
|
(38)
|
(56)
|
(49)
|
(55)
|
(21)
|
|
| Net Income (Common) |
(31)
N/A
|
(38)
-23%
|
(32)
+15%
|
(38)
-17%
|
(56)
-48%
|
(49)
+12%
|
(55)
-12%
|
(21)
+61%
|
|
| EPS (Diluted) |
-48.67
N/A
|
-58
-19%
|
-47.75
+18%
|
-52.56
-10%
|
-55.31
-5%
|
-44.8
+19%
|
-41.13
+8%
|
-16.55
+60%
|
|