Cogent Biosciences Inc
NASDAQ:COGT
Balance Sheet
Balance Sheet Decomposition
Cogent Biosciences Inc
Cogent Biosciences Inc
Balance Sheet
Cogent Biosciences Inc
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
41
|
28
|
56
|
37
|
242
|
220
|
140
|
53
|
98
|
312
|
|
| Cash Equivalents |
41
|
28
|
56
|
37
|
242
|
220
|
140
|
53
|
98
|
312
|
|
| Short-Term Investments |
27
|
13
|
23
|
0
|
0
|
0
|
119
|
212
|
189
|
589
|
|
| Total Receivables |
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
3
|
3
|
6
|
5
|
9
|
10
|
|
| Total Current Assets |
70
|
42
|
81
|
41
|
245
|
223
|
265
|
271
|
296
|
910
|
|
| PP&E Net |
5
|
4
|
3
|
7
|
5
|
5
|
31
|
30
|
27
|
24
|
|
| PP&E Gross |
5
|
4
|
3
|
7
|
5
|
5
|
31
|
30
|
27
|
24
|
|
| Accumulated Depreciation |
1
|
2
|
4
|
5
|
0
|
1
|
1
|
4
|
6
|
9
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
3
|
2
|
2
|
1
|
5
|
5
|
5
|
5
|
4
|
|
| Total Assets |
76
N/A
|
49
-35%
|
86
+75%
|
49
-42%
|
251
+408%
|
232
-7%
|
301
+30%
|
313
+4%
|
328
+5%
|
938
+186%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
1
|
2
|
3
|
1
|
4
|
6
|
11
|
12
|
10
|
|
| Accrued Liabilities |
1
|
3
|
4
|
8
|
6
|
10
|
19
|
27
|
43
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
7
|
20
|
2
|
7
|
3
|
2
|
0
|
0
|
7
|
|
| Total Current Liabilities |
9
|
11
|
25
|
13
|
13
|
17
|
27
|
38
|
56
|
64
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
223
|
|
| Other Liabilities |
14
|
10
|
1
|
4
|
3
|
1
|
18
|
17
|
16
|
14
|
|
| Total Liabilities |
23
N/A
|
21
-10%
|
26
+24%
|
18
-31%
|
16
-8%
|
18
+10%
|
45
+152%
|
56
+23%
|
72
+29%
|
301
+321%
|
|
| Equity | |||||||||||
| Common Stock |
77
|
77
|
0
|
0
|
111
|
85
|
66
|
60
|
111
|
90
|
|
| Retained Earnings |
26
|
51
|
92
|
124
|
199
|
271
|
411
|
604
|
859
|
1 188
|
|
| Additional Paid In Capital |
1
|
3
|
152
|
156
|
323
|
400
|
601
|
801
|
1 005
|
1 735
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
52
N/A
|
28
-46%
|
60
+113%
|
32
-47%
|
235
+638%
|
214
-9%
|
256
+19%
|
258
+1%
|
256
-1%
|
636
+148%
|
|
| Total Liabilities & Equity |
76
N/A
|
49
-35%
|
86
+75%
|
49
-42%
|
251
+408%
|
232
-7%
|
301
+30%
|
313
+4%
|
328
+5%
|
938
+186%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
7
|
7
|
8
|
8
|
32
|
44
|
70
|
86
|
110
|
161
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|