Coinbase Global Inc banner

Intrinsic Value

The intrinsic value of Coinbase Global Inc (COIN) under the Base Case is 133.28 USD per share. Compared with the current market price of 163.78 USD, the stock appears Overvalued by 19% .

The intrinsic value is calculated using the DCF method. The model assumes Coinbase's revenue grows about 2% a year over the next five years versus 41% over the last five, starting with a decline. Operating margin initially falls before recovering to 26% by 2036, above last year's 20%.

Do our valuations actually work? See backtest results .

COIN Intrinsic Value
$133.28
Overvaluation 19%
Intrinsic Value
Price $163.78

COIN is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor COIN
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $106.63
Get notified when the price drops into your buy zone
Current Price $163.78
Intrinsic Value $133.28
Margin of Safety 20% $106.63
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to COIN

Fundamental Analysis

What Coinbase Global Does

Financial Services Financials

Coinbase Global runs a large cryptocurrency trading platform. It lets individual investors buy, sell, store, and move digital assets such as bitcoin and ether, and it also offers tools for institutions that need secure custody, trading, and settlement services for crypto holdings.

Headquarters
United States of America US
Employees
4 951
IPO date
Apr 15, 2021
Read the full company overview
View Company Overview

Coinbase Global has no economic moat

No Moat Narrow Wide

Customers can move their crypto and trading activity to competing exchanges or decentralized platforms without giving up a unique service. Because rivals offer similar ways to buy, sell, and hold digital assets, Coinbase has no clear advantage that prevents them from competing for its customers or profits.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Coinbase Global Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

COIN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one COIN stock?

The intrinsic value for Coinbase Global Inc (COIN) under the Base Case is 133.28 USD.

Is COIN stock undervalued or overvalued?

Compared with the current market price of 163.78 USD, the stock appears Overvalued by 19% .

Back to Top