CommScope Holding Company Inc
NASDAQ:COMM
Balance Sheet
Balance Sheet Decomposition
CommScope Holding Company Inc
Current Assets | 2.9B |
Cash & Short-Term Investments | 543.8m |
Receivables | 815.2m |
Other Current Assets | 1.5B |
Non-Current Assets | 6.5B |
PP&E | 657.8m |
Intangibles | 5.1B |
Other Non-Current Assets | 754.3m |
Current Liabilities | 1.4B |
Accounts Payable | 435.9m |
Accrued Liabilities | 548.9m |
Other Current Liabilities | 424.6m |
Non-Current Liabilities | 9.8B |
Long-Term Debt | 9.2B |
Other Non-Current Liabilities | 522.6m |
Balance Sheet
CommScope Holding Company Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
729
|
563
|
428
|
454
|
458
|
598
|
522
|
360
|
398
|
544
|
|
Cash Equivalents |
729
|
563
|
428
|
454
|
458
|
598
|
522
|
360
|
398
|
544
|
|
Total Receivables |
612
|
833
|
952
|
899
|
810
|
1 699
|
1 487
|
1 533
|
1 524
|
815
|
|
Accounts Receivables |
612
|
833
|
952
|
899
|
810
|
1 699
|
1 487
|
1 533
|
1 524
|
815
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
367
|
442
|
473
|
445
|
473
|
976
|
1 089
|
1 436
|
1 588
|
1 080
|
|
Other Current Assets |
119
|
167
|
140
|
146
|
136
|
239
|
256
|
251
|
216
|
424
|
|
Total Current Assets |
1 828
|
2 005
|
1 994
|
1 944
|
1 878
|
3 512
|
3 355
|
3 580
|
3 726
|
2 863
|
|
PP&E Net |
289
|
529
|
475
|
467
|
451
|
947
|
844
|
819
|
759
|
658
|
|
PP&E Gross |
289
|
529
|
475
|
467
|
451
|
947
|
844
|
819
|
759
|
658
|
|
Accumulated Depreciation |
207
|
244
|
304
|
390
|
438
|
554
|
706
|
787
|
874
|
866
|
|
Intangible Assets |
1 261
|
2 147
|
1 799
|
1 636
|
1 352
|
4 264
|
3 650
|
3 027
|
2 474
|
1 583
|
|
Goodwill |
1 452
|
2 691
|
2 768
|
2 887
|
2 852
|
5 472
|
5 287
|
5 232
|
4 072
|
3 514
|
|
Other Long-Term Assets |
87
|
131
|
106
|
108
|
98
|
238
|
442
|
602
|
655
|
754
|
|
Other Assets |
1 452
|
2 691
|
2 768
|
2 887
|
2 852
|
5 472
|
5 287
|
5 232
|
4 072
|
3 514
|
|
Total Assets |
4 917
N/A
|
7 503
+53%
|
7 142
-5%
|
7 042
-1%
|
6 631
-6%
|
14 432
+118%
|
13 577
-6%
|
13 260
-2%
|
11 685
-12%
|
9 372
-20%
|
|
Liabilities | |||||||||||
Accounts Payable |
178
|
301
|
416
|
437
|
399
|
1 148
|
1 011
|
1 161
|
1 026
|
436
|
|
Accrued Liabilities |
224
|
304
|
345
|
257
|
261
|
730
|
778
|
895
|
952
|
549
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
9
|
13
|
13
|
0
|
0
|
32
|
32
|
32
|
32
|
32
|
|
Other Current Liabilities |
65
|
68
|
84
|
30
|
31
|
132
|
132
|
95
|
98
|
393
|
|
Total Current Liabilities |
476
|
685
|
858
|
724
|
691
|
2 042
|
1 953
|
2 183
|
2 108
|
1 409
|
|
Long-Term Debt |
2 660
|
5 231
|
4 550
|
4 369
|
3 986
|
9 800
|
9 489
|
9 479
|
9 470
|
9 247
|
|
Deferred Income Tax |
340
|
202
|
199
|
134
|
83
|
215
|
206
|
208
|
173
|
111
|
|
Other Liabilities |
134
|
161
|
141
|
166
|
114
|
538
|
532
|
491
|
381
|
412
|
|
Total Liabilities |
3 609
N/A
|
6 280
+74%
|
5 748
-8%
|
5 394
-6%
|
4 874
-10%
|
12 595
+158%
|
12 180
-3%
|
12 360
+1%
|
12 131
-2%
|
11 179
-8%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
1 002
|
1 044
|
1 058
|
1 102
|
1 164
|
|
Retained Earnings |
742
|
812
|
590
|
396
|
250
|
1 179
|
1 753
|
2 215
|
3 502
|
4 953
|
|
Additional Paid In Capital |
2 141
|
2 216
|
2 282
|
2 334
|
2 385
|
2 445
|
2 513
|
2 541
|
2 543
|
2 550
|
|
Unrealized Security Profit/Loss |
12
|
7
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
11
|
11
|
15
|
206
|
221
|
235
|
251
|
278
|
293
|
302
|
|
Other Equity |
95
|
178
|
288
|
82
|
159
|
197
|
156
|
206
|
296
|
267
|
|
Total Equity |
1 308
N/A
|
1 223
-6%
|
1 394
+14%
|
1 648
+18%
|
1 757
+7%
|
1 836
+4%
|
1 397
-24%
|
900
-36%
|
446
N/A
|
1 807
-305%
|
|
Total Liabilities & Equity |
4 917
N/A
|
7 503
+53%
|
7 142
-5%
|
7 042
-1%
|
6 631
-6%
|
14 432
+118%
|
13 577
-6%
|
13 260
-2%
|
11 685
-12%
|
9 372
-20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
188
|
191
|
194
|
191
|
192
|
195
|
200
|
205
|
208
|
212
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|