Coya Therapeutics Inc
NASDAQ:COYA
Income Statement
Earnings Waterfall
Coya Therapeutics Inc
Income Statement
Coya Therapeutics Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
6
+2%
|
10
+56%
|
10
N/A
|
4
-63%
|
4
+4%
|
0
-89%
|
4
+842%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(16)
|
(20)
|
(21)
|
(21)
|
(23)
|
(23)
|
(24)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Research & Development |
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(12)
|
(12)
|
(14)
|
(13)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(8)
N/A
|
(9)
-16%
|
(10)
-4%
|
(11)
-12%
|
(11)
+2%
|
(12)
-8%
|
(7)
+37%
|
(10)
-39%
|
(10)
+0%
|
(11)
-9%
|
(17)
-55%
|
(19)
-13%
|
(23)
-16%
|
(20)
+11%
|
|
| Pre-Tax Income | |||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
| Total Other Income |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
|
| Pre-Tax Income |
(8)
N/A
|
(11)
-33%
|
(12)
-14%
|
(13)
-8%
|
(13)
+2%
|
(12)
+5%
|
(7)
+41%
|
(10)
-32%
|
(9)
+2%
|
(10)
-6%
|
(16)
-56%
|
(18)
-14%
|
(21)
-18%
|
(19)
+9%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Income from Continuing Operations |
(8)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(8)
|
(10)
|
(10)
|
(11)
|
(15)
|
(17)
|
(20)
|
(18)
|
|
| Net Income (Common) |
(8)
N/A
|
(11)
-33%
|
(12)
-14%
|
(13)
-8%
|
(13)
+2%
|
(12)
+5%
|
(8)
+35%
|
(10)
-29%
|
(10)
+2%
|
(11)
-6%
|
(15)
-39%
|
(17)
-15%
|
(20)
-19%
|
(18)
+9%
|
|
| EPS (Diluted) |
-0.84
N/A
|
-1.12
-33%
|
-1.23
-10%
|
-1.36
-11%
|
-1.3
+4%
|
-1.24
+5%
|
-0.79
+36%
|
-0.73
+8%
|
-0.67
+8%
|
-0.69
-3%
|
-0.98
-42%
|
-1.02
-4%
|
-1.21
-19%
|
-1.11
+8%
|
|