Cumberland Pharmaceuticals Inc
NASDAQ:CPIX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cumberland Pharmaceuticals Inc
NASDAQ:CPIX
|
US |
|
USS Co Ltd
TSE:4732
|
JP |
|
Wijaya Karya (Persero) Tbk PT
IDX:WIKA
|
ID |
|
Odawara Engineering Co Ltd
TSE:6149
|
JP |
Cash Flow Statement
Cash Flow Statement
Cumberland Pharmaceuticals Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
5
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
4
|
1
|
(2)
|
(3)
|
(1)
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(8)
|
(8)
|
(9)
|
(5)
|
(6)
|
(7)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(4)
|
(5)
|
(8)
|
(7)
|
(6)
|
(4)
|
(2)
|
(2)
|
(6)
|
(8)
|
(10)
|
(11)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
|
| Change in Deffered Taxes |
1
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(0)
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(2)
|
3
|
5
|
3
|
3
|
(0)
|
0
|
1
|
2
|
1
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
0
|
0
|
3
|
5
|
2
|
4
|
0
|
(0)
|
4
|
3
|
4
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
6
|
5
|
2
|
0
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
(1)
|
(0)
|
2
|
0
|
6
|
3
|
3
|
6
|
1
|
4
|
6
|
4
|
4
|
4
|
3
|
3
|
8
|
6
|
7
|
9
|
10
|
11
|
10
|
9
|
5
|
4
|
1
|
1
|
1
|
4
|
5
|
5
|
2
|
|
| Cash from Operating Activities |
6
N/A
|
3
-56%
|
5
+71%
|
4
-14%
|
0
-90%
|
3
+565%
|
(0)
N/A
|
(0)
-345%
|
0
N/A
|
1
+131%
|
5
+459%
|
7
+55%
|
9
+24%
|
10
+19%
|
7
-32%
|
6
-12%
|
7
+16%
|
6
-13%
|
6
-8%
|
3
-48%
|
1
-74%
|
0
-92%
|
1
+1 200%
|
4
+383%
|
7
+77%
|
8
+16%
|
9
+16%
|
7
-19%
|
6
-19%
|
4
-24%
|
1
-71%
|
1
-15%
|
1
-47%
|
1
+147%
|
0
-99%
|
1
+3 500%
|
(1)
N/A
|
(2)
-214%
|
2
N/A
|
(1)
N/A
|
3
N/A
|
2
-20%
|
4
+43%
|
6
+67%
|
3
-48%
|
4
+42%
|
5
+22%
|
5
+2%
|
5
N/A
|
6
+17%
|
6
-2%
|
5
-16%
|
6
+21%
|
4
-31%
|
4
-8%
|
7
+68%
|
8
+25%
|
7
-15%
|
10
+40%
|
9
-14%
|
6
-30%
|
5
-12%
|
(1)
N/A
|
(1)
-106%
|
(1)
+59%
|
5
N/A
|
7
+31%
|
7
-4%
|
5
-28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(8)
|
(7)
|
(6)
|
(7)
|
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(18)
|
(18)
|
(17)
|
(3)
|
(1)
|
(1)
|
2
|
3
|
2
|
2
|
(3)
|
(0)
|
1
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
7
|
11
|
(0)
|
(0)
|
(1)
|
(23)
|
(14)
|
(20)
|
(18)
|
3
|
5
|
9
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
(13)
|
(13)
|
(13)
|
(12)
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(5)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+15%
|
(0)
-36%
|
(0)
-87%
|
(1)
-154%
|
(1)
-4%
|
(1)
-8%
|
(1)
-10%
|
(1)
+13%
|
(1)
+1%
|
(1)
+7%
|
(1)
N/A
|
(0)
+38%
|
(17)
-3 673%
|
(19)
-16%
|
(20)
-6%
|
(19)
+6%
|
(6)
+67%
|
(5)
+19%
|
(4)
+19%
|
(5)
-23%
|
(4)
+24%
|
(4)
-6%
|
(4)
-6%
|
(6)
-41%
|
(5)
+15%
|
(4)
+16%
|
(4)
+18%
|
(2)
+34%
|
(2)
+9%
|
(1)
+34%
|
(2)
-40%
|
(3)
-60%
|
(3)
+17%
|
(2)
+37%
|
5
N/A
|
10
+86%
|
(2)
N/A
|
(2)
-3%
|
(3)
-110%
|
(28)
-715%
|
(18)
+35%
|
(24)
-31%
|
(21)
+11%
|
2
N/A
|
3
+50%
|
8
+134%
|
0
-94%
|
(2)
N/A
|
(2)
+14%
|
(1)
+10%
|
(1)
+41%
|
(1)
+37%
|
(14)
-2 634%
|
(14)
-1%
|
(13)
+6%
|
(14)
-5%
|
(0)
+98%
|
(0)
+25%
|
(1)
-336%
|
(0)
+90%
|
0
N/A
|
0
+472%
|
0
+470%
|
0
-83%
|
(1)
N/A
|
(1)
+30%
|
(2)
-113%
|
(5)
-184%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(5)
|
(8)
|
(8)
|
53
|
58
|
60
|
58
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(7)
|
(8)
|
(8)
|
(5)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
3
|
3
|
3
|
16
|
13
|
8
|
7
|
(12)
|
(13)
|
(9)
|
(8)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
1
|
(4)
|
0
|
(6)
|
(5)
|
0
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
3
|
4
|
6
|
8
|
5
|
4
|
10
|
8
|
8
|
8
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
5
|
5
|
3
|
1
|
(4)
|
(6)
|
(5)
|
(3)
|
0
|
3
|
3
|
2
|
(11)
|
(11)
|
(11)
|
(10)
|
|
| Other |
(3)
|
(0)
|
3
|
(5)
|
(4)
|
(6)
|
(6)
|
2
|
4
|
4
|
5
|
5
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
1
|
0
|
(0)
|
1
|
2
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
4
|
4
|
4
|
4
|
|
| Cash from Financing Activities |
(5)
N/A
|
(5)
+14%
|
(2)
+47%
|
65
N/A
|
67
+4%
|
62
-8%
|
60
-3%
|
(13)
N/A
|
(12)
+2%
|
(8)
+37%
|
(5)
+30%
|
(1)
+86%
|
(4)
-377%
|
(4)
-14%
|
(5)
-32%
|
(6)
-12%
|
(4)
+30%
|
(4)
-4%
|
(3)
+26%
|
(4)
-11%
|
(9)
-153%
|
(8)
+9%
|
(7)
+12%
|
(6)
+20%
|
(2)
+72%
|
(3)
-57%
|
(5)
-81%
|
(5)
-8%
|
(5)
-2%
|
(5)
+5%
|
(3)
+40%
|
(2)
+37%
|
(1)
+39%
|
(0)
+75%
|
0
N/A
|
1
+71%
|
2
+200%
|
4
+87%
|
1
-63%
|
1
-47%
|
7
+906%
|
5
-33%
|
5
+5%
|
4
-24%
|
(5)
N/A
|
(5)
-6%
|
(7)
-29%
|
(6)
+10%
|
(7)
-14%
|
(7)
+3%
|
(7)
+5%
|
(5)
+20%
|
(4)
+32%
|
2
N/A
|
2
+42%
|
(0)
N/A
|
(2)
-12 549%
|
(8)
-276%
|
(10)
-27%
|
(9)
+11%
|
(7)
+15%
|
(3)
+57%
|
(0)
+92%
|
0
N/A
|
0
+123%
|
(8)
N/A
|
(8)
+2%
|
(7)
+2%
|
(7)
+9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
2
N/A
|
68
+2 980%
|
67
-2%
|
64
-5%
|
59
-7%
|
(14)
N/A
|
(13)
+9%
|
(8)
+39%
|
(2)
+79%
|
6
N/A
|
5
-15%
|
(10)
N/A
|
(18)
-70%
|
(20)
-15%
|
(16)
+20%
|
(4)
+73%
|
(3)
+41%
|
(5)
-83%
|
(13)
-181%
|
(12)
+10%
|
(11)
+13%
|
(6)
+40%
|
(1)
+84%
|
0
N/A
|
(0)
N/A
|
(1)
-1 240%
|
(2)
-23%
|
(3)
-57%
|
(3)
-19%
|
(3)
+11%
|
(4)
-35%
|
(1)
+60%
|
(1)
+17%
|
6
N/A
|
11
+68%
|
0
-97%
|
1
+327%
|
(4)
N/A
|
(17)
-365%
|
(11)
+39%
|
(15)
-40%
|
(11)
+25%
|
0
N/A
|
2
+768%
|
6
+165%
|
(0)
N/A
|
(3)
-948%
|
(2)
+39%
|
(2)
+19%
|
(1)
+53%
|
2
N/A
|
(8)
N/A
|
(7)
+3%
|
(6)
+15%
|
(7)
-16%
|
(1)
+88%
|
0
N/A
|
(1)
N/A
|
(1)
-39%
|
2
N/A
|
(1)
N/A
|
(1)
-14%
|
(0)
+66%
|
(3)
-862%
|
(1)
+64%
|
(2)
-82%
|
(7)
-187%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
3
-57%
|
5
+72%
|
4
-18%
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
(1)
-51%
|
(0)
+69%
|
0
N/A
|
4
+7 540%
|
6
+65%
|
8
+31%
|
10
+18%
|
6
-38%
|
4
-30%
|
5
+9%
|
3
-38%
|
2
-32%
|
(0)
N/A
|
(7)
-1 646%
|
(7)
-1%
|
(6)
+18%
|
(3)
+49%
|
3
N/A
|
3
-20%
|
4
+34%
|
3
-10%
|
3
-4%
|
3
+1%
|
0
-93%
|
(1)
N/A
|
(2)
-100%
|
(1)
+62%
|
(2)
-210%
|
(1)
+59%
|
(2)
-166%
|
(3)
-61%
|
0
N/A
|
(3)
N/A
|
(1)
+63%
|
(2)
-33%
|
(1)
+68%
|
3
N/A
|
2
-20%
|
3
+54%
|
4
+27%
|
3
-21%
|
3
+5%
|
5
+41%
|
5
+1%
|
5
+1%
|
6
+26%
|
4
-31%
|
4
-12%
|
6
+72%
|
6
+2%
|
5
-22%
|
8
+60%
|
7
-16%
|
6
-16%
|
5
-11%
|
(1)
N/A
|
(2)
-71%
|
(1)
+54%
|
5
N/A
|
7
+33%
|
7
-4%
|
5
-29%
|
|