Consumer Portfolio Services Inc
NASDAQ:CPSS
Income Statement
Earnings Waterfall
Consumer Portfolio Services Inc
Income Statement
Consumer Portfolio Services Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
0
|
47
|
97
|
191
|
205
|
217
|
0
|
|
| Revenue |
63
N/A
|
58
-8%
|
69
+19%
|
80
+17%
|
98
+22%
|
102
+3%
|
99
-3%
|
99
N/A
|
105
+6%
|
107
+2%
|
115
+8%
|
124
+8%
|
133
+7%
|
147
+11%
|
162
+10%
|
177
+9%
|
194
+10%
|
210
+8%
|
229
+9%
|
254
+11%
|
279
+10%
|
307
+10%
|
336
+9%
|
365
+9%
|
395
+8%
|
411
+4%
|
414
+1%
|
403
-3%
|
368
-9%
|
331
-10%
|
291
-12%
|
252
-13%
|
224
-11%
|
202
-10%
|
183
-10%
|
167
-9%
|
155
-7%
|
143
-8%
|
136
-5%
|
133
-2%
|
143
+8%
|
155
+9%
|
168
+8%
|
182
+8%
|
187
+3%
|
197
+5%
|
224
+13%
|
240
+7%
|
256
+7%
|
269
+5%
|
270
+0%
|
283
+5%
|
300
+6%
|
318
+6%
|
335
+5%
|
352
+5%
|
364
+3%
|
378
+4%
|
395
+4%
|
409
+4%
|
422
+3%
|
429
+2%
|
434
+1%
|
435
+0%
|
434
0%
|
430
-1%
|
420
-2%
|
406
-3%
|
390
-4%
|
374
-4%
|
361
-3%
|
351
-3%
|
346
-2%
|
339
-2%
|
329
-3%
|
317
-4%
|
301
-5%
|
287
-5%
|
277
-3%
|
272
-2%
|
272
+0%
|
277
+2%
|
287
+4%
|
301
+5%
|
314
+5%
|
326
+4%
|
333
+2%
|
337
+1%
|
340
+1%
|
344
+1%
|
349
+2%
|
358
+3%
|
373
+4%
|
389
+4%
|
406
+4%
|
419
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14)
|
(15)
|
(18)
|
(21)
|
(24)
|
(25)
|
(23)
|
(23)
|
(24)
|
(24)
|
(27)
|
(29)
|
(32)
|
(37)
|
(41)
|
(46)
|
(52)
|
(59)
|
(70)
|
(81)
|
(93)
|
(105)
|
(116)
|
(127)
|
(139)
|
(149)
|
(156)
|
(161)
|
(156)
|
(149)
|
(137)
|
(123)
|
(113)
|
(104)
|
(94)
|
(87)
|
(82)
|
(76)
|
(77)
|
(77)
|
(83)
|
(86)
|
(87)
|
(87)
|
(79)
|
(73)
|
(68)
|
(63)
|
(58)
|
(55)
|
(53)
|
(51)
|
(50)
|
(50)
|
(52)
|
(55)
|
(58)
|
(62)
|
(68)
|
(74)
|
(80)
|
(84)
|
(88)
|
(90)
|
(92)
|
(94)
|
(96)
|
(99)
|
(102)
|
(105)
|
(107)
|
(109)
|
(111)
|
(110)
|
(109)
|
(106)
|
(101)
|
(95)
|
(88)
|
(81)
|
(75)
|
(71)
|
(71)
|
(76)
|
(88)
|
(104)
|
(121)
|
(135)
|
(147)
|
(156)
|
(167)
|
(179)
|
(191)
|
(205)
|
(217)
|
(226)
|
|
| Gross Profit |
48
N/A
|
43
-10%
|
51
+17%
|
59
+17%
|
75
+26%
|
77
+3%
|
76
-1%
|
76
0%
|
81
+7%
|
83
+2%
|
89
+7%
|
96
+8%
|
101
+5%
|
110
+10%
|
121
+10%
|
130
+8%
|
142
+9%
|
151
+6%
|
160
+6%
|
172
+8%
|
186
+8%
|
203
+9%
|
220
+8%
|
238
+8%
|
255
+7%
|
263
+3%
|
258
-2%
|
243
-6%
|
212
-13%
|
182
-14%
|
153
-16%
|
129
-16%
|
111
-14%
|
98
-12%
|
89
-10%
|
80
-10%
|
74
-8%
|
67
-9%
|
59
-12%
|
56
-5%
|
60
+8%
|
69
+15%
|
81
+18%
|
95
+17%
|
108
+13%
|
124
+15%
|
155
+26%
|
177
+14%
|
198
+12%
|
214
+8%
|
218
+2%
|
233
+7%
|
250
+7%
|
268
+7%
|
283
+6%
|
297
+5%
|
306
+3%
|
316
+3%
|
326
+3%
|
335
+3%
|
342
+2%
|
345
+1%
|
347
+0%
|
345
0%
|
342
-1%
|
336
-2%
|
323
-4%
|
307
-5%
|
288
-6%
|
270
-6%
|
254
-6%
|
242
-5%
|
235
-3%
|
228
-3%
|
220
-4%
|
212
-4%
|
199
-6%
|
192
-4%
|
189
-1%
|
191
+1%
|
197
+3%
|
206
+5%
|
217
+5%
|
225
+4%
|
227
+1%
|
222
-2%
|
212
-4%
|
202
-5%
|
193
-4%
|
188
-3%
|
182
-3%
|
179
-2%
|
181
+1%
|
185
+2%
|
189
+2%
|
194
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(48)
|
(50)
|
(39)
|
(46)
|
(69)
|
(68)
|
(65)
|
(70)
|
(80)
|
(90)
|
(99)
|
(102)
|
(105)
|
(125)
|
(135)
|
(132)
|
(139)
|
(145)
|
(152)
|
(162)
|
(173)
|
(186)
|
(200)
|
(215)
|
(231)
|
(240)
|
(240)
|
(229)
|
(242)
|
(230)
|
(210)
|
(177)
|
(162)
|
(155)
|
(143)
|
(132)
|
(90)
|
(79)
|
(75)
|
(73)
|
(75)
|
(79)
|
(83)
|
(90)
|
(99)
|
(109)
|
(133)
|
(147)
|
(160)
|
(172)
|
(172)
|
(183)
|
(198)
|
(213)
|
(225)
|
(237)
|
(245)
|
(257)
|
(271)
|
(282)
|
(293)
|
(300)
|
(306)
|
(309)
|
(310)
|
(307)
|
(298)
|
(285)
|
(270)
|
(253)
|
(239)
|
(229)
|
(226)
|
(205)
|
(182)
|
(160)
|
(136)
|
(143)
|
(134)
|
(132)
|
(127)
|
(121)
|
(116)
|
(118)
|
(126)
|
(129)
|
(131)
|
(138)
|
(144)
|
(156)
|
(167)
|
(171)
|
(175)
|
(176)
|
(178)
|
(177)
|
|
| Selling, General & Administrative |
(47)
|
(49)
|
(55)
|
(62)
|
(68)
|
(66)
|
(64)
|
(65)
|
(68)
|
(71)
|
(74)
|
(74)
|
(71)
|
(75)
|
(76)
|
(76)
|
(79)
|
(79)
|
(79)
|
(80)
|
(80)
|
(83)
|
(86)
|
(89)
|
(94)
|
(97)
|
(98)
|
(98)
|
(93)
|
(85)
|
(78)
|
(70)
|
(70)
|
(67)
|
(66)
|
(64)
|
(59)
|
(57)
|
(55)
|
(56)
|
(58)
|
(61)
|
(63)
|
(64)
|
(65)
|
(64)
|
(79)
|
(82)
|
(83)
|
(86)
|
(77)
|
(82)
|
(89)
|
(95)
|
(97)
|
(99)
|
(101)
|
(103)
|
(108)
|
(110)
|
(113)
|
(118)
|
(119)
|
(121)
|
(122)
|
(126)
|
(130)
|
(132)
|
(136)
|
(135)
|
(137)
|
(139)
|
(139)
|
(142)
|
(139)
|
(137)
|
(134)
|
(131)
|
(132)
|
(132)
|
(140)
|
(144)
|
(147)
|
(153)
|
(153)
|
(156)
|
(159)
|
(163)
|
(166)
|
(170)
|
(174)
|
(176)
|
(179)
|
(180)
|
(181)
|
(179)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
18
|
17
|
0
|
0
|
0
|
(4)
|
(11)
|
(18)
|
(25)
|
(28)
|
(33)
|
(50)
|
(59)
|
(55)
|
(59)
|
(66)
|
(73)
|
(81)
|
(92)
|
(102)
|
(113)
|
(125)
|
(137)
|
(143)
|
(141)
|
(131)
|
(148)
|
(144)
|
(131)
|
(107)
|
(92)
|
(88)
|
(76)
|
(68)
|
(30)
|
(22)
|
(19)
|
(16)
|
(16)
|
(17)
|
(20)
|
(26)
|
(34)
|
(44)
|
(54)
|
(64)
|
(77)
|
(86)
|
(94)
|
(101)
|
(108)
|
(118)
|
(128)
|
(138)
|
(143)
|
(153)
|
(162)
|
(171)
|
(179)
|
(182)
|
(186)
|
(187)
|
(187)
|
(180)
|
(167)
|
(152)
|
(133)
|
(117)
|
(102)
|
(90)
|
(86)
|
(62)
|
(41)
|
(22)
|
0
|
(11)
|
0
|
2
|
15
|
24
|
32
|
36
|
28
|
28
|
29
|
25
|
22
|
15
|
7
|
6
|
5
|
5
|
3
|
3
|
|
| Operating Income |
0
N/A
|
(7)
N/A
|
12
N/A
|
14
+16%
|
5
-62%
|
9
+77%
|
11
+20%
|
6
-46%
|
1
-81%
|
(7)
N/A
|
(10)
-48%
|
(7)
+34%
|
(4)
+39%
|
(15)
-259%
|
(14)
+5%
|
(1)
+90%
|
3
N/A
|
5
+59%
|
8
+39%
|
10
+39%
|
13
+27%
|
17
+27%
|
20
+21%
|
22
+10%
|
24
+7%
|
22
-7%
|
19
-16%
|
14
-26%
|
(30)
N/A
|
(48)
-62%
|
(56)
-18%
|
(48)
+15%
|
(50)
-5%
|
(57)
-13%
|
(54)
+5%
|
(52)
+4%
|
(16)
+69%
|
(12)
+23%
|
(16)
-26%
|
(17)
-10%
|
(15)
+16%
|
(10)
+33%
|
(2)
+79%
|
5
N/A
|
9
+96%
|
15
+64%
|
22
+48%
|
30
+35%
|
37
+23%
|
42
+14%
|
46
+9%
|
49
+7%
|
52
+6%
|
55
+6%
|
58
+5%
|
60
+3%
|
61
+3%
|
59
-4%
|
56
-5%
|
53
-6%
|
50
-6%
|
45
-9%
|
41
-9%
|
37
-11%
|
32
-12%
|
29
-10%
|
26
-11%
|
22
-13%
|
19
-16%
|
17
-10%
|
15
-11%
|
13
-13%
|
9
-30%
|
24
+157%
|
38
+61%
|
52
+36%
|
64
+23%
|
49
-24%
|
56
+15%
|
59
+6%
|
70
+19%
|
85
+21%
|
100
+18%
|
107
+7%
|
101
-6%
|
92
-8%
|
82
-12%
|
64
-22%
|
49
-23%
|
32
-34%
|
15
-54%
|
8
-46%
|
6
-19%
|
8
+27%
|
11
+34%
|
17
+52%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(20)
|
(23)
|
(30)
|
(24)
|
(14)
|
(11)
|
(4)
|
2
|
7
|
15
|
15
|
13
|
0
|
6
|
12
|
17
|
23
|
22
|
21
|
20
|
17
|
12
|
|
| Non-Reccuring Items |
0
|
17
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(3)
|
(12)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(14)
|
(14)
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
11
+3 433%
|
12
+10%
|
14
+16%
|
0
-99%
|
9
+9 100%
|
11
+20%
|
6
-46%
|
(3)
N/A
|
(7)
-130%
|
(10)
-48%
|
(9)
+8%
|
(16)
-69%
|
(15)
+8%
|
(14)
+5%
|
(11)
+25%
|
3
N/A
|
5
+59%
|
8
+39%
|
10
+39%
|
13
+27%
|
17
+27%
|
20
+21%
|
22
+10%
|
24
+7%
|
22
-7%
|
19
-16%
|
(0)
N/A
|
(44)
-43 400%
|
(48)
-10%
|
(56)
-18%
|
(48)
+15%
|
(50)
-5%
|
(57)
-13%
|
(54)
+5%
|
(52)
+4%
|
(16)
+69%
|
(12)
+23%
|
(16)
-26%
|
(17)
-10%
|
(15)
+16%
|
(10)
+33%
|
(2)
+79%
|
5
N/A
|
9
+96%
|
15
+64%
|
22
+48%
|
30
+35%
|
37
+23%
|
42
+14%
|
46
+9%
|
49
+7%
|
52
+6%
|
55
+6%
|
58
+5%
|
60
+3%
|
61
+3%
|
59
-4%
|
56
-5%
|
53
-6%
|
50
-6%
|
45
-9%
|
41
-9%
|
37
-11%
|
32
-12%
|
29
-10%
|
26
-11%
|
22
-13%
|
19
-16%
|
17
-10%
|
15
-11%
|
13
-13%
|
9
-30%
|
10
+4%
|
11
+19%
|
15
+27%
|
20
+39%
|
25
+24%
|
34
+37%
|
48
+40%
|
66
+37%
|
87
+33%
|
107
+23%
|
122
+14%
|
116
-5%
|
105
-9%
|
90
-15%
|
70
-22%
|
61
-12%
|
49
-19%
|
37
-24%
|
30
-20%
|
27
-8%
|
28
+1%
|
28
+1%
|
28
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
6
|
5
|
5
|
3
|
1
|
1
|
2
|
3
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
24
|
22
|
19
|
(10)
|
(10)
|
(8)
|
1
|
17
|
19
|
20
|
14
|
(8)
|
(8)
|
(11)
|
(12)
|
(17)
|
(17)
|
(13)
|
(12)
|
0
|
0
|
0
|
0
|
60
|
58
|
54
|
49
|
(16)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(25)
|
(26)
|
(27)
|
(25)
|
(24)
|
(22)
|
(20)
|
(19)
|
(17)
|
(15)
|
(13)
|
(11)
|
(9)
|
(8)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
5
|
4
|
3
|
2
|
(9)
|
(11)
|
(15)
|
(18)
|
(24)
|
(28)
|
(31)
|
(30)
|
(27)
|
(22)
|
(17)
|
(16)
|
(13)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
|
| Income from Continuing Operations |
0
|
17
|
17
|
18
|
3
|
10
|
12
|
8
|
0
|
(7)
|
(10)
|
(9)
|
(16)
|
(15)
|
(14)
|
(11)
|
3
|
5
|
8
|
10
|
40
|
41
|
42
|
41
|
14
|
13
|
11
|
1
|
(26)
|
(29)
|
(36)
|
(34)
|
(58)
|
(65)
|
(65)
|
(65)
|
(33)
|
(29)
|
(29)
|
(30)
|
(15)
|
(10)
|
(2)
|
5
|
69
|
73
|
76
|
79
|
21
|
24
|
26
|
28
|
30
|
31
|
33
|
34
|
35
|
34
|
32
|
31
|
29
|
27
|
24
|
21
|
19
|
18
|
16
|
15
|
15
|
14
|
12
|
11
|
5
|
14
|
16
|
18
|
22
|
16
|
23
|
33
|
48
|
64
|
79
|
91
|
86
|
79
|
67
|
52
|
45
|
36
|
27
|
21
|
19
|
19
|
19
|
19
|
|
| Net Income (Common) |
0
N/A
|
17
+5 400%
|
17
+3%
|
18
+6%
|
20
+13%
|
10
-50%
|
12
+19%
|
8
-35%
|
0
-95%
|
(7)
N/A
|
(10)
-38%
|
(9)
+8%
|
(16)
-69%
|
(15)
+8%
|
(14)
+5%
|
(11)
+25%
|
3
N/A
|
5
+59%
|
8
+39%
|
10
+39%
|
40
+281%
|
41
+4%
|
42
+2%
|
41
-1%
|
14
-66%
|
13
-8%
|
11
-16%
|
1
-93%
|
(26)
N/A
|
(29)
-10%
|
(36)
-26%
|
(34)
+6%
|
(58)
-70%
|
(65)
-11%
|
(65)
-1%
|
(65)
+1%
|
(33)
+49%
|
(29)
+11%
|
(29)
+1%
|
(30)
-2%
|
(15)
+51%
|
(10)
+33%
|
(2)
+79%
|
5
N/A
|
69
+1 377%
|
73
+5%
|
76
+5%
|
79
+4%
|
21
-74%
|
24
+14%
|
26
+9%
|
28
+7%
|
30
+5%
|
31
+5%
|
33
+5%
|
34
+3%
|
35
+3%
|
34
-3%
|
32
-4%
|
31
-5%
|
29
-5%
|
27
-9%
|
24
-10%
|
21
-11%
|
4
-82%
|
2
-37%
|
1
-58%
|
(1)
N/A
|
15
N/A
|
14
-9%
|
12
-10%
|
11
-12%
|
5
-50%
|
14
+167%
|
16
+8%
|
18
+13%
|
22
+23%
|
16
-26%
|
23
+42%
|
33
+43%
|
48
+45%
|
64
+34%
|
79
+25%
|
91
+15%
|
86
-5%
|
79
-9%
|
67
-14%
|
52
-22%
|
45
-13%
|
36
-20%
|
27
-26%
|
21
-21%
|
19
-10%
|
19
+1%
|
19
+1%
|
19
+0%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.85
+4 150%
|
0.8
-6%
|
0.9
+12%
|
0.97
+8%
|
0.48
-51%
|
0.56
+17%
|
0.39
-30%
|
0.02
-95%
|
-0.37
N/A
|
-0.5
-35%
|
-0.46
+8%
|
-0.75
-63%
|
-0.69
+8%
|
-0.59
+14%
|
-0.44
+25%
|
0.14
N/A
|
0.22
+57%
|
0.31
+41%
|
0.43
+39%
|
1.64
+281%
|
1.73
+5%
|
1.79
+3%
|
1.84
+3%
|
0.61
-67%
|
0.64
+5%
|
0.55
-14%
|
0.04
-93%
|
-1.36
N/A
|
-1.51
-11%
|
-1.93
-28%
|
-1.83
+5%
|
-3.12
-70%
|
-3.62
-16%
|
-3.73
-3%
|
-3.72
+0%
|
-1.9
+49%
|
-1.62
+15%
|
-1.57
+3%
|
-1.49
+5%
|
-0.76
+49%
|
-0.42
+45%
|
-0.08
+81%
|
0.19
N/A
|
2.72
+1 332%
|
2.29
-16%
|
2.39
+4%
|
2.54
+6%
|
0.67
-74%
|
0.76
+13%
|
0.83
+9%
|
0.88
+6%
|
0.92
+5%
|
0.97
+5%
|
1.02
+5%
|
1.06
+4%
|
1.1
+4%
|
1.1
N/A
|
1.1
N/A
|
1.08
-2%
|
1.01
-6%
|
0.93
-8%
|
0.85
-9%
|
0.79
-7%
|
0.13
-84%
|
0.09
-31%
|
0.03
-67%
|
-0.02
N/A
|
0.59
N/A
|
0.55
-7%
|
0.5
-9%
|
0.45
-10%
|
0.22
-51%
|
0.61
+177%
|
0.66
+8%
|
0.74
+12%
|
0.9
+22%
|
0.64
-29%
|
0.9
+41%
|
1.24
+38%
|
1.84
+48%
|
2.25
+22%
|
2.85
+27%
|
3.4
+19%
|
3.23
-5%
|
3.09
-4%
|
2.63
-15%
|
2.09
-21%
|
1.8
-14%
|
1.47
-18%
|
1.11
-24%
|
0.87
-22%
|
0.79
-9%
|
0.79
N/A
|
0.8
+1%
|
0.8
N/A
|
|