Cepton Inc
NASDAQ:CPTN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cepton Inc
NASDAQ:CPTN
|
US |
|
Amadeus Fire AG
XETRA:AAD
|
DE |
|
Coca-Cola Bottlers Japan Holdings Inc
TSE:2579
|
JP |
|
Zee Media Corporation Ltd
NSE:ZEEMEDIA
|
IN |
|
Coda Octopus Group Inc
NASDAQ:CODA
|
US |
|
V
|
Vina San Pedro Tarapaca SA
SGO:VSPT
|
CL |
|
ATAI Life Sciences NV
NASDAQ:ATAI
|
DE |
|
C
|
CMC Corp
VN:CMG
|
VN |
Income Statement
Earnings Waterfall
Cepton Inc
Income Statement
Cepton Inc
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
6
N/A
|
7
+27%
|
7
N/A
|
8
+3%
|
10
+27%
|
13
+35%
|
14
+4%
|
21
+57%
|
18
-16%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(10)
|
(9)
|
(11)
|
(8)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+67%
|
4
+154%
|
4
+14%
|
10
+147%
|
9
-6%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(46)
|
(62)
|
(60)
|
(60)
|
(58)
|
(54)
|
(52)
|
(43)
|
(41)
|
|
| Selling, General & Administrative |
(22)
|
(29)
|
(27)
|
(26)
|
(26)
|
(24)
|
(24)
|
(21)
|
(20)
|
|
| Research & Development |
(24)
|
(33)
|
(33)
|
(33)
|
(32)
|
(30)
|
(28)
|
(22)
|
(21)
|
|
| Operating Income |
(47)
N/A
|
(61)
-32%
|
(60)
+2%
|
(59)
+2%
|
(56)
+5%
|
(50)
+11%
|
(48)
+5%
|
(33)
+30%
|
(32)
+4%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(2)
|
(5)
|
(4)
|
(3)
|
(2)
|
2
|
3
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
73
|
76
|
20
|
2
|
5
|
1
|
4
|
5
|
4
|
|
| Pre-Tax Income |
25
N/A
|
9
-62%
|
(47)
N/A
|
(62)
-32%
|
(55)
+10%
|
(49)
+13%
|
(41)
+16%
|
(26)
+35%
|
(26)
+2%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
25
|
9
|
(47)
|
(62)
|
(55)
|
(49)
|
(41)
|
(26)
|
(26)
|
|
| Net Income (Common) |
25
N/A
|
9
-62%
|
(47)
N/A
|
(62)
-32%
|
(55)
+10%
|
(49)
+12%
|
(42)
+14%
|
(28)
+32%
|
(29)
-2%
|
|
| EPS (Diluted) |
1.6
N/A
|
0.6
-63%
|
-2.97
N/A
|
-3.92
-32%
|
-3.51
+10%
|
-3.08
+12%
|
-2.63
+15%
|
-1.79
+32%
|
-1.81
-1%
|
|