Cre8 Enterprise Ltd
NASDAQ:CRE
Income Statement
Earnings Waterfall
Cre8 Enterprise Ltd
Income Statement
Cre8 Enterprise Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
0
|
|
| Revenue |
97
N/A
|
115
+19%
|
104
-10%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(74)
|
(68)
|
(61)
|
|
| Gross Profit |
23
N/A
|
47
+103%
|
42
-10%
|
|
| Operating Income | ||||
| Operating Expenses |
(37)
|
(35)
|
(30)
|
|
| Selling, General & Administrative |
(30)
|
(28)
|
(28)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(2)
|
|
| Operating Income |
(14)
N/A
|
12
N/A
|
12
+0%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
(15)
N/A
|
9
N/A
|
9
-8%
|
|
| Net Income | ||||
| Tax Provision |
3
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(12)
|
8
|
6
|
|
| Net Income (Common) |
(12)
N/A
|
8
N/A
|
6
-18%
|
|
| EPS (Diluted) |
-0.55
N/A
|
0.35
N/A
|
0.28
-20%
|
|