Curis Inc
NASDAQ:CRIS
Income Statement
Earnings Waterfall
Curis Inc
Revenue
|
10m
USD
|
Cost of Revenue
|
-212k
USD
|
Gross Profit
|
9.8m
USD
|
Operating Expenses
|
-58.1m
USD
|
Operating Income
|
-48.3m
USD
|
Other Expenses
|
919k
USD
|
Net Income
|
-47.4m
USD
|
Income Statement
Curis Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
15
N/A
|
15
+3%
|
15
-4%
|
9
-37%
|
10
+5%
|
10
+4%
|
7
-27%
|
8
+4%
|
8
+1%
|
8
+1%
|
8
-5%
|
7
-4%
|
8
+4%
|
8
+5%
|
8
+5%
|
9
+8%
|
10
+10%
|
10
+3%
|
11
+3%
|
11
+4%
|
10
-5%
|
10
-7%
|
9
-3%
|
9
+0%
|
10
+5%
|
11
+10%
|
11
+2%
|
11
-1%
|
11
-2%
|
10
-5%
|
10
-1%
|
11
+3%
|
11
+1%
|
11
-1%
|
11
+1%
|
10
-2%
|
10
-2%
|
10
+2%
|
10
-2%
|
10
N/A
|
10
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(25)
|
(25)
|
(25)
|
(25)
|
(0)
|
(0)
|
(18)
|
(18)
|
(18)
|
(18)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
15
N/A
|
15
+3%
|
15
-4%
|
9
-38%
|
10
+5%
|
(14)
N/A
|
(17)
-19%
|
(17)
+1%
|
(17)
+0%
|
8
N/A
|
7
-5%
|
(11)
N/A
|
(11)
+2%
|
(10)
+4%
|
(10)
+4%
|
9
N/A
|
9
+10%
|
10
+4%
|
10
+3%
|
10
+4%
|
10
-5%
|
9
-7%
|
9
-2%
|
9
+0%
|
10
+6%
|
10
+10%
|
11
+2%
|
11
-1%
|
10
-2%
|
10
-5%
|
10
-1%
|
10
+3%
|
10
+1%
|
10
-1%
|
10
+2%
|
10
-1%
|
10
-2%
|
10
+3%
|
10
-2%
|
10
+0%
|
10
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(28)
|
(31)
|
(31)
|
(40)
|
(42)
|
(45)
|
(49)
|
(47)
|
(54)
|
(57)
|
(62)
|
(59)
|
(54)
|
(49)
|
(42)
|
(39)
|
(34)
|
(32)
|
(31)
|
(34)
|
(38)
|
(37)
|
(37)
|
(35)
|
(35)
|
(40)
|
(46)
|
(52)
|
(58)
|
(63)
|
(65)
|
(63)
|
(60)
|
(57)
|
(56)
|
(58)
|
|
Selling, General & Administrative |
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(14)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(18)
|
(19)
|
|
Research & Development |
(13)
|
(13)
|
(14)
|
(13)
|
(14)
|
(15)
|
(18)
|
(18)
|
(28)
|
(29)
|
(32)
|
(35)
|
(32)
|
(39)
|
(41)
|
(48)
|
(45)
|
(40)
|
(35)
|
(27)
|
(24)
|
(20)
|
(19)
|
(20)
|
(22)
|
(26)
|
(25)
|
(25)
|
(23)
|
(22)
|
(26)
|
(30)
|
(35)
|
(40)
|
(43)
|
(45)
|
(43)
|
(41)
|
(39)
|
(38)
|
(39)
|
|
Operating Income |
(9)
N/A
|
(10)
-4%
|
(11)
-8%
|
(16)
-46%
|
(16)
-2%
|
(42)
-166%
|
(48)
-14%
|
(48)
0%
|
(56)
-18%
|
(34)
+39%
|
(38)
-10%
|
(61)
-61%
|
(58)
+4%
|
(64)
-11%
|
(67)
-4%
|
(53)
+20%
|
(50)
+7%
|
(45)
+10%
|
(39)
+12%
|
(31)
+20%
|
(29)
+6%
|
(25)
+15%
|
(23)
+7%
|
(22)
+5%
|
(24)
-10%
|
(27)
-12%
|
(27)
+3%
|
(26)
+2%
|
(25)
+4%
|
(25)
-1%
|
(30)
-21%
|
(36)
-18%
|
(42)
-18%
|
(48)
-15%
|
(53)
-9%
|
(55)
-5%
|
(53)
+4%
|
(50)
+7%
|
(47)
+6%
|
(46)
+1%
|
(48)
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
Pre-Tax Income |
(12)
N/A
|
(13)
-5%
|
(14)
-5%
|
(17)
-27%
|
(19)
-9%
|
(45)
-140%
|
(51)
-14%
|
(51)
+0%
|
(59)
-15%
|
(37)
+38%
|
(40)
-9%
|
(63)
-57%
|
(60)
+3%
|
(67)
-10%
|
(70)
-4%
|
(57)
+19%
|
(53)
+6%
|
(48)
+9%
|
(43)
+11%
|
(35)
+19%
|
(33)
+6%
|
(32)
+3%
|
(30)
+5%
|
(29)
+3%
|
(32)
-9%
|
(32)
+1%
|
(31)
+2%
|
(31)
+1%
|
(30)
+4%
|
(30)
-1%
|
(34)
-14%
|
(39)
-15%
|
(45)
-16%
|
(52)
-14%
|
(57)
-10%
|
(59)
-4%
|
(57)
+4%
|
(52)
+8%
|
(48)
+8%
|
(47)
+2%
|
(47)
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(12)
|
(13)
|
(14)
|
(17)
|
(19)
|
(45)
|
(51)
|
(51)
|
(59)
|
(37)
|
(40)
|
(63)
|
(60)
|
(67)
|
(70)
|
(57)
|
(53)
|
(48)
|
(43)
|
(35)
|
(33)
|
(32)
|
(30)
|
(29)
|
(32)
|
(32)
|
(31)
|
(31)
|
(30)
|
(30)
|
(34)
|
(39)
|
(45)
|
(52)
|
(57)
|
(59)
|
(57)
|
(52)
|
(48)
|
(47)
|
(47)
|
|
Net Income (Common) |
(12)
N/A
|
(13)
-5%
|
(14)
-5%
|
(17)
-27%
|
(19)
-9%
|
(45)
-140%
|
(51)
-14%
|
(51)
+0%
|
(59)
-15%
|
(37)
+38%
|
(40)
-9%
|
(63)
-57%
|
(60)
+3%
|
(67)
-10%
|
(70)
-4%
|
(57)
+19%
|
(53)
+6%
|
(48)
+9%
|
(43)
+11%
|
(35)
+19%
|
(33)
+6%
|
(32)
+3%
|
(30)
+5%
|
(29)
+3%
|
(32)
-9%
|
(32)
+1%
|
(31)
+2%
|
(31)
+1%
|
(30)
+4%
|
(30)
-1%
|
(34)
-14%
|
(39)
-15%
|
(45)
-16%
|
(52)
-14%
|
(57)
-10%
|
(59)
-4%
|
(57)
+4%
|
(52)
+8%
|
(48)
+8%
|
(47)
+2%
|
(47)
-1%
|
|
EPS (Diluted) |
-14.32
N/A
|
-15.02
-5%
|
-15.73
-5%
|
-20.04
-27%
|
-21.78
-9%
|
-41.68
-91%
|
-40.03
+4%
|
-40
+0%
|
-47.95
-20%
|
-28.34
+41%
|
-30.79
-9%
|
-47.37
-54%
|
-45.42
+4%
|
-46.97
-3%
|
-48.27
-3%
|
-38.51
+20%
|
-35.78
+7%
|
-29.29
+18%
|
-25.84
+12%
|
-20.87
+19%
|
-19.62
+6%
|
-19.09
+3%
|
-18.22
+5%
|
-17.75
+3%
|
-19.37
-9%
|
-18.58
+4%
|
-15.89
+14%
|
-11.35
+29%
|
-12.29
-8%
|
-6.57
+47%
|
-7.48
-14%
|
-8.58
-15%
|
-9.92
-16%
|
-11.27
-14%
|
-12.38
-10%
|
-12.57
-2%
|
-12.14
+3%
|
-10.79
+11%
|
-9.96
+8%
|
-8.22
+17%
|
-8.96
-9%
|