Crown Electrokinetics Corp.
NASDAQ:CRKN
Income Statement
Earnings Waterfall
Crown Electrokinetics Corp.
Revenue
|
60k
USD
|
Operating Expenses
|
-15.5m
USD
|
Operating Income
|
-15.4m
USD
|
Other Expenses
|
-6.9m
USD
|
Net Income
|
-22.3m
USD
|
Income Statement
Crown Electrokinetics Corp.
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
0
N/A
|
1
+6%
|
0
-32%
|
0
-44%
|
0
-32%
|
0
-23%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||
Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
(0)
N/A
|
(0)
-136%
|
(0)
-58%
|
(0)
-15%
|
(1)
-11%
|
(0)
+31%
|
(0)
+42%
|
(0)
+24%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||
Operating Expenses |
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(15)
|
(15)
|
(16)
|
(19)
|
(15)
|
(19)
|
(17)
|
(21)
|
(21)
|
(18)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(12)
|
(12)
|
(13)
|
(16)
|
(13)
|
(16)
|
(14)
|
(18)
|
(16)
|
(13)
|
(11)
|
(11)
|
(13)
|
(13)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
Operating Income |
(2)
N/A
|
(3)
-13%
|
(4)
-56%
|
(6)
-41%
|
(7)
-24%
|
(8)
-10%
|
(15)
-95%
|
(15)
+2%
|
(16)
-5%
|
(19)
-23%
|
(15)
+20%
|
(19)
-23%
|
(17)
+11%
|
(21)
-24%
|
(21)
+2%
|
(18)
+12%
|
(15)
+16%
|
(15)
+3%
|
(15)
-3%
|
(15)
-2%
|
|
Pre-Tax Income | |||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(12)
|
(14)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
5
|
7
|
10
|
|
Pre-Tax Income |
(3)
N/A
|
(4)
-41%
|
(6)
-39%
|
(8)
-30%
|
(9)
-18%
|
(10)
-5%
|
(18)
-86%
|
(21)
-17%
|
(22)
-8%
|
(41)
-82%
|
(36)
+12%
|
(36)
+0%
|
(16)
+54%
|
(21)
-28%
|
(20)
+4%
|
(18)
+13%
|
(14)
+18%
|
(12)
+16%
|
(22)
-83%
|
(22)
+1%
|
|
Net Income | |||||||||||||||||||||
Income from Continuing Operations |
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(18)
|
(21)
|
(22)
|
(41)
|
(36)
|
(36)
|
(16)
|
(21)
|
(20)
|
(18)
|
(14)
|
(12)
|
(22)
|
(22)
|
|
Net Income (Common) |
(3)
N/A
|
(4)
-41%
|
(6)
-39%
|
(8)
-30%
|
(9)
-18%
|
(10)
-5%
|
(18)
-86%
|
(21)
-17%
|
(22)
-8%
|
(41)
-82%
|
(36)
+12%
|
(36)
+0%
|
(16)
+54%
|
(21)
-28%
|
(20)
+4%
|
(18)
+13%
|
(14)
+18%
|
(12)
+15%
|
(22)
-83%
|
(22)
N/A
|