Crown Electrokinetics Corp.
NASDAQ:CRKN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Crown Electrokinetics Corp.
NASDAQ:CRKN
|
US |
|
hVIVO PLC
LSE:HVO
|
UK |
|
Gbt Technologies Inc
OTC:GTCH
|
US |
Income Statement
Earnings Waterfall
Crown Electrokinetics Corp.
Income Statement
Crown Electrokinetics Corp.
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
2
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
9
|
8
|
6
|
3
|
1
|
0
|
|
| Revenue |
0
N/A
|
1
+7%
|
0
-31%
|
0
-44%
|
0
-32%
|
0
-24%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+168%
|
0
N/A
|
0
+159%
|
1
+431%
|
6
+651%
|
14
+132%
|
20
+39%
|
22
+14%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(7)
|
(13)
|
(20)
|
(22)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
(0)
-141%
|
(0)
-58%
|
(0)
-16%
|
(1)
-8%
|
(0)
+30%
|
(0)
+42%
|
(0)
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-129%
|
(2)
-30%
|
(1)
+65%
|
(1)
+7%
|
(2)
-142%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(15)
|
(15)
|
(16)
|
(19)
|
(15)
|
(19)
|
(17)
|
(21)
|
(21)
|
(18)
|
(15)
|
(15)
|
(15)
|
(15)
|
(18)
|
(20)
|
(17)
|
(21)
|
(23)
|
(30)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(12)
|
(12)
|
(13)
|
(16)
|
(13)
|
(16)
|
(14)
|
(18)
|
(16)
|
(13)
|
(11)
|
(11)
|
(13)
|
(13)
|
(15)
|
(13)
|
(13)
|
(17)
|
(20)
|
(25)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(3)
-13%
|
(4)
-55%
|
(6)
-41%
|
(7)
-24%
|
(8)
-11%
|
(15)
-95%
|
(15)
+2%
|
(16)
-5%
|
(19)
-23%
|
(15)
+20%
|
(19)
-23%
|
(17)
+11%
|
(21)
-24%
|
(21)
+2%
|
(18)
+12%
|
(15)
+16%
|
(15)
+3%
|
(15)
-3%
|
(15)
-2%
|
(19)
-21%
|
(21)
-14%
|
(18)
+14%
|
(21)
-13%
|
(24)
-17%
|
(30)
-26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(12)
|
(14)
|
(16)
|
(15)
|
(6)
|
(4)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
5
|
7
|
10
|
9
|
5
|
3
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-42%
|
(6)
-39%
|
(8)
-30%
|
(9)
-18%
|
(10)
-5%
|
(18)
-86%
|
(21)
-17%
|
(22)
-8%
|
(41)
-82%
|
(36)
+12%
|
(36)
+0%
|
(16)
+54%
|
(21)
-28%
|
(20)
+4%
|
(18)
+13%
|
(14)
+18%
|
(12)
+16%
|
(22)
-83%
|
(22)
+1%
|
(29)
-33%
|
(31)
-8%
|
(22)
+30%
|
(25)
-14%
|
(26)
-5%
|
(31)
-20%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(10)
|
(18)
|
(21)
|
(22)
|
(41)
|
(36)
|
(36)
|
(16)
|
(21)
|
(20)
|
(18)
|
(14)
|
(12)
|
(22)
|
(22)
|
(29)
|
(31)
|
(22)
|
(25)
|
(26)
|
(31)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-42%
|
(6)
-39%
|
(8)
-30%
|
(9)
-18%
|
(10)
-5%
|
(18)
-86%
|
(21)
-17%
|
(22)
-8%
|
(41)
-82%
|
(36)
+12%
|
(36)
+0%
|
(16)
+54%
|
(21)
-28%
|
(20)
+4%
|
(18)
+13%
|
(14)
+18%
|
(12)
+15%
|
(22)
-83%
|
(22)
0%
|
(30)
-33%
|
(32)
-8%
|
(28)
+14%
|
(30)
-10%
|
(32)
-7%
|
(37)
-13%
|
|
| EPS (Diluted) |
-31.74
N/A
|
-44.97
-42%
|
-62.42
-39%
|
-81.4
-30%
|
-95.82
-18%
|
-960 389.99
-1 002 186%
|
-185.06
+100%
|
-146
+21%
|
-468.28
-221%
|
-276.11
+41%
|
-149.58
+46%
|
-3 562 760
-2 381 742%
|
-1 648 699.99
+54%
|
-2 105 699.99
-28%
|
-2 013 599.99
+4%
|
-1 757 199.99
+13%
|
-1 436 999.99
+18%
|
-406 033.33
+72%
|
-558 375
-38%
|
-148 920
+73%
|
-123 583.33
+17%
|
-18 925.88
+85%
|
-2 372.35
+87%
|
-973.77
+59%
|
-548.26
+44%
|
-21.99
+96%
|
|