America's CAR-MART Inc
NASDAQ:CRMT
Income Statement
Earnings Waterfall
America's CAR-MART Inc
Revenue
|
1.4B
USD
|
Cost of Revenue
|
-784.3m
USD
|
Gross Profit
|
633.2m
USD
|
Operating Expenses
|
-610.8m
USD
|
Operating Income
|
22.4m
USD
|
Other Expenses
|
-52.1m
USD
|
Net Income
|
-29.7m
USD
|
Income Statement
America's CAR-MART Inc
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
492
N/A
|
489
-1%
|
494
+1%
|
506
+3%
|
515
+2%
|
530
+3%
|
546
+3%
|
545
0%
|
551
+1%
|
568
+3%
|
571
+1%
|
588
+3%
|
590
+0%
|
588
0%
|
588
+0%
|
587
0%
|
596
+1%
|
612
+3%
|
630
+3%
|
648
+3%
|
662
+2%
|
669
+1%
|
677
+1%
|
700
+3%
|
726
+4%
|
745
+3%
|
761
+2%
|
794
+4%
|
835
+5%
|
910
+9%
|
999
+10%
|
1 060
+6%
|
1 119
+6%
|
1 196
+7%
|
1 257
+5%
|
1 324
+5%
|
1 363
+3%
|
1 406
+3%
|
1 435
+2%
|
1 444
+1%
|
1 417
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(254)
|
(251)
|
(254)
|
(260)
|
(264)
|
(272)
|
(282)
|
(286)
|
(292)
|
(305)
|
(305)
|
(312)
|
(311)
|
(305)
|
(305)
|
(302)
|
(305)
|
(315)
|
(324)
|
(334)
|
(341)
|
(344)
|
(349)
|
(363)
|
(379)
|
(389)
|
(395)
|
(411)
|
(433)
|
(479)
|
(537)
|
(578)
|
(616)
|
(664)
|
(704)
|
(753)
|
(779)
|
(806)
|
(817)
|
(809)
|
(784)
|
|
Gross Profit |
239
N/A
|
238
0%
|
240
+1%
|
247
+3%
|
251
+2%
|
258
+3%
|
264
+2%
|
259
-2%
|
259
N/A
|
263
+1%
|
266
+1%
|
277
+4%
|
279
+1%
|
283
+2%
|
284
+0%
|
285
+0%
|
290
+2%
|
297
+2%
|
306
+3%
|
314
+3%
|
321
+2%
|
325
+1%
|
328
+1%
|
337
+3%
|
347
+3%
|
356
+3%
|
366
+3%
|
382
+4%
|
403
+5%
|
431
+7%
|
462
+7%
|
483
+4%
|
504
+4%
|
532
+6%
|
553
+4%
|
571
+3%
|
585
+2%
|
600
+3%
|
618
+3%
|
635
+3%
|
633
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(198)
|
(201)
|
(204)
|
(208)
|
(203)
|
(208)
|
(218)
|
(226)
|
(231)
|
(241)
|
(239)
|
(241)
|
(245)
|
(245)
|
(247)
|
(247)
|
(251)
|
(252)
|
(258)
|
(260)
|
(259)
|
(258)
|
(254)
|
(259)
|
(267)
|
(284)
|
(289)
|
(295)
|
(306)
|
(288)
|
(312)
|
(329)
|
(349)
|
(398)
|
(429)
|
(468)
|
(498)
|
(535)
|
(559)
|
(608)
|
(611)
|
|
Selling, General & Administrative |
(195)
|
(198)
|
(200)
|
(204)
|
(199)
|
(204)
|
(214)
|
(222)
|
(227)
|
(237)
|
(235)
|
(237)
|
(240)
|
(241)
|
(243)
|
(243)
|
(246)
|
(248)
|
(254)
|
(256)
|
(254)
|
(254)
|
(250)
|
(255)
|
(263)
|
(280)
|
(285)
|
(292)
|
(302)
|
(285)
|
(309)
|
(326)
|
(346)
|
(394)
|
(425)
|
(463)
|
(493)
|
(530)
|
(553)
|
(601)
|
(604)
|
|
Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
Operating Income |
40
N/A
|
37
-9%
|
36
-1%
|
39
+8%
|
48
+24%
|
50
+4%
|
46
-9%
|
33
-28%
|
28
-15%
|
22
-20%
|
27
+20%
|
36
+34%
|
34
-5%
|
38
+11%
|
37
-2%
|
38
+2%
|
40
+5%
|
45
+13%
|
47
+6%
|
54
+13%
|
63
+17%
|
68
+8%
|
75
+10%
|
79
+5%
|
80
+2%
|
72
-10%
|
78
+7%
|
87
+12%
|
97
+11%
|
142
+47%
|
150
+6%
|
154
+2%
|
154
+1%
|
134
-13%
|
124
-7%
|
104
-16%
|
87
-16%
|
65
-26%
|
59
-8%
|
27
-54%
|
22
-19%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(16)
|
(22)
|
(29)
|
(38)
|
(45)
|
(54)
|
(61)
|
|
Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
Pre-Tax Income |
37
N/A
|
34
-9%
|
33
-1%
|
36
+8%
|
46
+26%
|
47
+3%
|
43
-9%
|
30
-30%
|
25
-18%
|
19
-25%
|
22
+21%
|
31
+39%
|
29
-6%
|
32
+10%
|
32
-1%
|
32
+2%
|
34
+4%
|
39
+16%
|
41
+6%
|
47
+14%
|
55
+18%
|
60
+9%
|
67
+11%
|
70
+6%
|
72
+2%
|
64
-10%
|
70
+9%
|
80
+14%
|
90
+13%
|
135
+51%
|
143
+6%
|
145
+2%
|
145
0%
|
123
-15%
|
107
-13%
|
81
-24%
|
58
-29%
|
26
-55%
|
13
-48%
|
(26)
N/A
|
(38)
-46%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(14)
|
(13)
|
(13)
|
(14)
|
(17)
|
(18)
|
(16)
|
(11)
|
(9)
|
(7)
|
(8)
|
(12)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(11)
|
(9)
|
(9)
|
(12)
|
(12)
|
(14)
|
(16)
|
(15)
|
(13)
|
(15)
|
(17)
|
(20)
|
(31)
|
(32)
|
(32)
|
(32)
|
(28)
|
(25)
|
(19)
|
(13)
|
(5)
|
(2)
|
7
|
9
|
|
Income from Continuing Operations |
24
|
21
|
21
|
23
|
29
|
30
|
27
|
19
|
16
|
12
|
14
|
20
|
18
|
20
|
20
|
21
|
24
|
28
|
32
|
38
|
43
|
48
|
52
|
55
|
57
|
51
|
56
|
63
|
70
|
105
|
111
|
114
|
113
|
95
|
83
|
62
|
45
|
20
|
11
|
(20)
|
(30)
|
|
Net Income (Common) |
24
N/A
|
21
-11%
|
21
-1%
|
23
+8%
|
29
+27%
|
30
+3%
|
27
-9%
|
19
-30%
|
15
-18%
|
12
-25%
|
14
+22%
|
20
+39%
|
18
-7%
|
20
+10%
|
20
-1%
|
21
+5%
|
32
+50%
|
37
+16%
|
41
+11%
|
46
+13%
|
43
-5%
|
48
+10%
|
52
+10%
|
55
+5%
|
57
+3%
|
51
-10%
|
55
+8%
|
63
+13%
|
70
+11%
|
105
+50%
|
111
+6%
|
114
+2%
|
113
-1%
|
95
-16%
|
83
-13%
|
62
-25%
|
45
-28%
|
20
-54%
|
11
-47%
|
(20)
N/A
|
(30)
-51%
|
|
EPS (Diluted) |
2.51
N/A
|
2.25
-10%
|
2.29
+2%
|
2.51
+10%
|
3.17
+26%
|
3.27
+3%
|
3.01
-8%
|
2.21
-27%
|
1.79
-19%
|
1.33
-26%
|
1.71
+29%
|
2.41
+41%
|
2.24
-7%
|
2.49
+11%
|
2.56
+3%
|
2.76
+8%
|
4.32
+57%
|
4.93
+14%
|
5.7
+16%
|
6.45
+13%
|
6.18
-4%
|
6.7
+8%
|
7.47
+11%
|
7.83
+5%
|
8.59
+10%
|
7.43
-14%
|
8.02
+8%
|
9.08
+13%
|
9.98
+10%
|
14.97
+50%
|
16.13
+8%
|
16.44
+2%
|
16.57
+1%
|
13.97
-16%
|
12.51
-10%
|
9.58
-23%
|
6.87
-28%
|
3.11
-55%
|
1.66
-47%
|
-3.08
N/A
|
-4.64
-51%
|