Ceragon Networks Ltd
NASDAQ:CRNT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ceragon Networks Ltd
NASDAQ:CRNT
|
IL |
|
B
|
Beijing Hengyu Datacom Aviation Equipment Co Ltd
SZSE:300965
|
CN |
|
UBS Group AG
SIX:UBSG
|
CH |
|
UTZ Brands Inc
NYSE:UTZ
|
US |
Income Statement
Earnings Waterfall
Ceragon Networks Ltd
Income Statement
Ceragon Networks Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
|
| Revenue |
25
N/A
|
16
-37%
|
14
-12%
|
16
+14%
|
18
+18%
|
22
+20%
|
26
+19%
|
30
+16%
|
34
+14%
|
39
+13%
|
44
+13%
|
49
+12%
|
55
+12%
|
60
+10%
|
65
+8%
|
70
+7%
|
74
+6%
|
78
+6%
|
84
+7%
|
96
+14%
|
108
+14%
|
121
+12%
|
135
+11%
|
149
+10%
|
162
+9%
|
175
+8%
|
193
+10%
|
207
+7%
|
217
+5%
|
214
-2%
|
201
-6%
|
188
-7%
|
184
-2%
|
200
+9%
|
219
+9%
|
236
+8%
|
250
+6%
|
291
+16%
|
340
+17%
|
394
+16%
|
445
+13%
|
455
+2%
|
457
+1%
|
458
+0%
|
447
-3%
|
412
-8%
|
389
-5%
|
364
-6%
|
362
-1%
|
342
-5%
|
343
+0%
|
349
+2%
|
371
+6%
|
394
+6%
|
399
+1%
|
385
-3%
|
349
-9%
|
316
-10%
|
291
-8%
|
285
-2%
|
294
+3%
|
310
+6%
|
333
+8%
|
330
-1%
|
332
+1%
|
339
+2%
|
334
-1%
|
345
+3%
|
344
0%
|
330
-4%
|
314
-5%
|
300
-5%
|
286
-5%
|
272
-5%
|
262
-4%
|
260
-1%
|
263
+1%
|
275
+5%
|
282
+2%
|
287
+2%
|
291
+1%
|
293
+1%
|
295
+1%
|
297
+1%
|
295
-1%
|
308
+4%
|
324
+5%
|
332
+3%
|
347
+4%
|
352
+1%
|
362
+3%
|
378
+4%
|
394
+4%
|
394
+0%
|
381
-4%
|
363
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(46)
|
(30)
|
(29)
|
(12)
|
(13)
|
(15)
|
(17)
|
(19)
|
(21)
|
(23)
|
(25)
|
(29)
|
(32)
|
(36)
|
(39)
|
(42)
|
(53)
|
(56)
|
(60)
|
(69)
|
(81)
|
(89)
|
(98)
|
(105)
|
(103)
|
(112)
|
(125)
|
(136)
|
(144)
|
(143)
|
(135)
|
(126)
|
(123)
|
(133)
|
(144)
|
(153)
|
(161)
|
(192)
|
(239)
|
(281)
|
(323)
|
(330)
|
(320)
|
(321)
|
(308)
|
(287)
|
(272)
|
(253)
|
(250)
|
(242)
|
(247)
|
(257)
|
(287)
|
(301)
|
(303)
|
(287)
|
(247)
|
(215)
|
(193)
|
(188)
|
(195)
|
(210)
|
(228)
|
(224)
|
(225)
|
(227)
|
(222)
|
(229)
|
(228)
|
(217)
|
(204)
|
(196)
|
(184)
|
(186)
|
(185)
|
(183)
|
(184)
|
(193)
|
(194)
|
(200)
|
(201)
|
(205)
|
(208)
|
(206)
|
(200)
|
(206)
|
(213)
|
(219)
|
(220)
|
(228)
|
(233)
|
(244)
|
(253)
|
(254)
|
(248)
|
(236)
|
|
| Gross Profit |
(21)
N/A
|
(15)
+30%
|
(15)
-5%
|
4
N/A
|
6
+44%
|
7
+32%
|
10
+28%
|
12
+23%
|
14
+17%
|
16
+17%
|
18
+14%
|
21
+13%
|
23
+10%
|
25
+9%
|
26
+7%
|
28
+5%
|
21
-23%
|
22
+5%
|
24
+7%
|
26
+10%
|
28
+5%
|
32
+16%
|
37
+15%
|
43
+17%
|
59
+35%
|
63
+8%
|
68
+8%
|
70
+3%
|
73
+4%
|
71
-3%
|
66
-7%
|
62
-6%
|
62
-1%
|
67
+9%
|
75
+11%
|
83
+11%
|
89
+8%
|
99
+10%
|
101
+2%
|
113
+12%
|
122
+9%
|
125
+3%
|
138
+10%
|
138
N/A
|
138
+1%
|
125
-10%
|
117
-6%
|
111
-5%
|
112
+1%
|
101
-10%
|
96
-5%
|
93
-4%
|
84
-9%
|
93
+10%
|
96
+3%
|
98
+2%
|
103
+5%
|
100
-3%
|
98
-2%
|
96
-1%
|
99
+3%
|
100
+1%
|
105
+5%
|
106
+1%
|
107
+2%
|
113
+5%
|
112
0%
|
116
+3%
|
116
+0%
|
113
-3%
|
111
-2%
|
104
-6%
|
102
-2%
|
86
-15%
|
76
-11%
|
77
+1%
|
79
+2%
|
82
+4%
|
87
+7%
|
87
0%
|
90
+4%
|
88
-3%
|
87
-1%
|
91
+5%
|
95
+4%
|
102
+7%
|
111
+9%
|
113
+2%
|
128
+13%
|
124
-3%
|
129
+4%
|
134
+4%
|
141
+5%
|
140
-1%
|
133
-5%
|
127
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(27)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(28)
|
(30)
|
(31)
|
(34)
|
(36)
|
(40)
|
(44)
|
(46)
|
(50)
|
(54)
|
(57)
|
(60)
|
(62)
|
(60)
|
(59)
|
(59)
|
(61)
|
(66)
|
(71)
|
(75)
|
(95)
|
(116)
|
(137)
|
(159)
|
(161)
|
(159)
|
(156)
|
(152)
|
(154)
|
(149)
|
(144)
|
(130)
|
(123)
|
(101)
|
(95)
|
(95)
|
(85)
|
(95)
|
(89)
|
(80)
|
(78)
|
(77)
|
(77)
|
(80)
|
(80)
|
(81)
|
(82)
|
(84)
|
(86)
|
(87)
|
(89)
|
(90)
|
(89)
|
(89)
|
(88)
|
(90)
|
(88)
|
(86)
|
(85)
|
(83)
|
(83)
|
(85)
|
(85)
|
(84)
|
(84)
|
(85)
|
(91)
|
(104)
|
(107)
|
(109)
|
(106)
|
(97)
|
(99)
|
(98)
|
(95)
|
(95)
|
(95)
|
(99)
|
(104)
|
|
| Selling, General & Administrative |
(24)
|
(18)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(23)
|
(24)
|
(26)
|
(28)
|
(31)
|
(33)
|
(35)
|
(37)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(42)
|
(44)
|
(47)
|
(50)
|
(62)
|
(78)
|
(93)
|
(108)
|
(110)
|
(109)
|
(108)
|
(105)
|
(104)
|
(100)
|
(96)
|
(95)
|
(90)
|
(88)
|
(83)
|
(80)
|
(74)
|
(69)
|
(66)
|
(62)
|
(61)
|
(60)
|
(60)
|
(60)
|
(59)
|
(60)
|
(59)
|
(60)
|
(61)
|
(62)
|
(62)
|
(62)
|
(63)
|
(63)
|
(62)
|
(63)
|
(60)
|
(58)
|
(56)
|
(52)
|
(52)
|
(53)
|
(54)
|
(54)
|
(56)
|
(56)
|
(57)
|
(70)
|
(72)
|
(74)
|
(74)
|
(64)
|
(66)
|
(64)
|
(59)
|
(59)
|
(59)
|
(64)
|
(71)
|
|
| Research & Development |
(10)
|
(11)
|
(10)
|
(9)
|
(7)
|
(9)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(10)
|
(10)
|
(11)
|
(9)
|
(11)
|
(12)
|
(13)
|
(12)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(19)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(22)
|
(24)
|
(25)
|
(32)
|
(38)
|
(45)
|
(51)
|
(50)
|
(49)
|
(48)
|
(48)
|
(47)
|
(46)
|
(45)
|
(43)
|
(40)
|
(37)
|
(35)
|
(35)
|
(31)
|
(28)
|
(26)
|
(23)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(28)
|
(27)
|
(27)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(31)
|
(32)
|
(31)
|
(30)
|
(29)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(32)
|
(33)
|
(34)
|
(35)
|
(35)
|
(34)
|
(33)
|
(32)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
8
|
8
|
25
|
25
|
20
|
20
|
3
|
3
|
5
|
5
|
5
|
5
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
|
| Operating Income |
(55)
N/A
|
(41)
+25%
|
(38)
+7%
|
(18)
+53%
|
(16)
+12%
|
(14)
+14%
|
(11)
+19%
|
(9)
+23%
|
(6)
+28%
|
(4)
+36%
|
(2)
+44%
|
(1)
+73%
|
1
N/A
|
2
+113%
|
3
+53%
|
3
+4%
|
(4)
N/A
|
(5)
-20%
|
(6)
-6%
|
(5)
+14%
|
(7)
-40%
|
(4)
+39%
|
(2)
+44%
|
0
N/A
|
13
N/A
|
13
+5%
|
14
+9%
|
14
-3%
|
13
-6%
|
9
-28%
|
6
-41%
|
3
-45%
|
3
-13%
|
6
+123%
|
9
+48%
|
12
+42%
|
15
+21%
|
4
-72%
|
(15)
N/A
|
(25)
-69%
|
(37)
-48%
|
(35)
+4%
|
(21)
+40%
|
(19)
+12%
|
(14)
+25%
|
(29)
-107%
|
(32)
-9%
|
(32)
-3%
|
(18)
+46%
|
(22)
-27%
|
(5)
+76%
|
(2)
+57%
|
(10)
-352%
|
8
N/A
|
2
-81%
|
9
+487%
|
23
+159%
|
22
-2%
|
20
-9%
|
20
-2%
|
20
-2%
|
20
+4%
|
24
+20%
|
24
0%
|
23
-5%
|
27
+15%
|
25
-6%
|
27
+9%
|
26
-4%
|
24
-8%
|
22
-10%
|
16
-27%
|
12
-24%
|
(2)
N/A
|
(10)
-380%
|
(8)
+14%
|
(5)
+43%
|
(1)
+74%
|
3
N/A
|
2
-18%
|
7
+191%
|
3
-54%
|
2
-26%
|
1
-70%
|
(9)
N/A
|
(5)
+45%
|
2
N/A
|
8
+283%
|
31
+304%
|
25
-20%
|
32
+28%
|
39
+24%
|
46
+16%
|
45
-2%
|
34
-25%
|
23
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
(2)
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(9)
|
(10)
|
(12)
|
(18)
|
(18)
|
(19)
|
(35)
|
(36)
|
(37)
|
(37)
|
(14)
|
(9)
|
(9)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(11)
|
(12)
|
|
| Non-Reccuring Items |
(5)
|
(5)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(14)
|
(14)
|
(14)
|
(13)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(9)
|
(13)
|
(14)
|
(13)
|
(22)
|
(22)
|
(22)
|
(22)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
(1)
|
(10)
|
(4)
|
(6)
|
(6)
|
(7)
|
(11)
|
(9)
|
(9)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(6)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
2
|
2
|
2
|
|
| Pre-Tax Income |
(57)
N/A
|
(43)
+24%
|
(36)
+17%
|
(16)
+55%
|
(14)
+11%
|
(12)
+16%
|
(10)
+21%
|
(9)
+3%
|
(8)
+16%
|
(8)
-3%
|
(6)
+19%
|
(3)
+56%
|
2
N/A
|
2
+50%
|
3
+29%
|
3
+6%
|
(4)
N/A
|
(4)
-13%
|
(5)
-5%
|
(4)
+16%
|
(6)
-45%
|
(3)
+42%
|
(2)
+50%
|
1
N/A
|
13
+2 083%
|
15
+13%
|
17
+14%
|
17
N/A
|
15
-10%
|
11
-26%
|
7
-37%
|
4
-37%
|
4
-7%
|
7
+76%
|
10
+36%
|
14
+39%
|
15
+12%
|
(9)
N/A
|
(28)
-219%
|
(39)
-38%
|
(51)
-31%
|
(38)
+27%
|
(24)
+37%
|
(22)
+7%
|
(22)
N/A
|
(36)
-63%
|
(40)
-12%
|
(42)
-4%
|
(41)
+3%
|
(53)
-29%
|
(36)
+31%
|
(35)
+5%
|
(70)
-103%
|
(51)
+28%
|
(57)
-13%
|
(50)
+13%
|
7
N/A
|
13
+88%
|
12
-8%
|
13
+8%
|
13
+2%
|
13
+1%
|
18
+36%
|
18
-1%
|
17
-3%
|
20
+17%
|
17
-14%
|
21
+18%
|
20
-3%
|
19
-7%
|
17
-8%
|
11
-37%
|
1
-93%
|
(8)
N/A
|
(15)
-95%
|
(14)
+8%
|
(14)
+1%
|
(8)
+42%
|
(4)
+46%
|
(6)
-33%
|
(4)
+32%
|
(5)
-34%
|
(5)
+4%
|
(6)
-22%
|
(17)
-187%
|
(12)
+31%
|
(7)
+41%
|
(2)
+78%
|
13
N/A
|
11
-15%
|
16
+43%
|
23
+51%
|
27
+17%
|
26
-5%
|
17
-35%
|
5
-72%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(7)
|
(8)
|
(8)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
3
|
3
|
3
|
3
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(11)
|
(11)
|
(11)
|
(11)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
(57)
|
(43)
|
(36)
|
(16)
|
(14)
|
(12)
|
(10)
|
(9)
|
(8)
|
(8)
|
(6)
|
(3)
|
2
|
2
|
3
|
3
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(3)
|
(2)
|
1
|
13
|
15
|
28
|
28
|
26
|
22
|
7
|
4
|
4
|
6
|
9
|
12
|
14
|
(10)
|
(30)
|
(42)
|
(54)
|
(40)
|
(25)
|
(23)
|
(23)
|
(38)
|
(43)
|
(48)
|
(48)
|
(60)
|
(45)
|
(40)
|
(77)
|
(57)
|
(63)
|
(56)
|
1
|
8
|
6
|
8
|
11
|
12
|
17
|
17
|
16
|
18
|
16
|
19
|
23
|
22
|
20
|
14
|
(2)
|
(9)
|
(16)
|
(14)
|
(16)
|
(11)
|
(7)
|
(8)
|
(15)
|
(16)
|
(16)
|
(17)
|
(20)
|
(15)
|
(12)
|
(8)
|
6
|
5
|
10
|
19
|
24
|
23
|
14
|
1
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(57)
N/A
|
(43)
+24%
|
(36)
+17%
|
(16)
+55%
|
(14)
+11%
|
(12)
+16%
|
(10)
+21%
|
(9)
+3%
|
(8)
+16%
|
(8)
-3%
|
(6)
+19%
|
(3)
+56%
|
2
N/A
|
2
+50%
|
3
+29%
|
3
+6%
|
(4)
N/A
|
(4)
-13%
|
(5)
-5%
|
(4)
+16%
|
(6)
-45%
|
(3)
+42%
|
(2)
+50%
|
1
N/A
|
13
+2 083%
|
15
+13%
|
28
+89%
|
28
-1%
|
26
-6%
|
22
-16%
|
7
-70%
|
4
-36%
|
4
-12%
|
6
+73%
|
9
+38%
|
12
+40%
|
14
+15%
|
(10)
N/A
|
(30)
-192%
|
(42)
-37%
|
(54)
-29%
|
(40)
+26%
|
(25)
+37%
|
(23)
+8%
|
(23)
-1%
|
(38)
-62%
|
(43)
-12%
|
(48)
-13%
|
(48)
+1%
|
(60)
-27%
|
(45)
+26%
|
(40)
+11%
|
(77)
-91%
|
(57)
+26%
|
(63)
-12%
|
(56)
+11%
|
1
N/A
|
8
+650%
|
6
-17%
|
8
+34%
|
11
+37%
|
12
+3%
|
17
+43%
|
17
N/A
|
16
-7%
|
18
+14%
|
16
-10%
|
19
+17%
|
23
+23%
|
22
-5%
|
19
-11%
|
13
-31%
|
(2)
N/A
|
(10)
-335%
|
(16)
-63%
|
(15)
+9%
|
(17)
-15%
|
(11)
+33%
|
(8)
+33%
|
(9)
-17%
|
(15)
-66%
|
(16)
-7%
|
(16)
+1%
|
(17)
-8%
|
(20)
-17%
|
(15)
+22%
|
(12)
+23%
|
(8)
+36%
|
6
N/A
|
5
-25%
|
10
+123%
|
19
+85%
|
24
+25%
|
23
-6%
|
14
-40%
|
1
-90%
|
|
| EPS (Diluted) |
-2.69
N/A
|
-1.95
+28%
|
-1.6
+18%
|
-0.74
+54%
|
-0.64
+14%
|
-0.54
+16%
|
-0.42
+22%
|
-0.4
+5%
|
-0.33
+18%
|
-0.31
+6%
|
-0.22
+29%
|
-0.1
+55%
|
0.06
N/A
|
0.09
+50%
|
0.12
+33%
|
0.14
+17%
|
-0.15
N/A
|
-0.16
-7%
|
-0.17
-6%
|
-0.15
+12%
|
-0.2
-33%
|
-0.12
+40%
|
-0.07
+42%
|
0.01
N/A
|
0.41
+4 000%
|
0.38
-7%
|
0.71
+87%
|
0.72
+1%
|
0.68
-6%
|
0.62
-9%
|
0.18
-71%
|
0.12
-33%
|
0.1
-17%
|
0.18
+80%
|
0.24
+33%
|
0.34
+42%
|
0.38
+12%
|
-0.3
N/A
|
-0.85
-183%
|
-1.17
-38%
|
-1.49
-27%
|
-1.1
+26%
|
-0.7
+36%
|
-0.64
+9%
|
-0.64
N/A
|
-1.03
-61%
|
-1.15
-12%
|
-1.3
-13%
|
-1.23
+5%
|
-1.14
+7%
|
-0.84
+26%
|
-0.58
+31%
|
-1.22
-110%
|
-0.73
+40%
|
-0.83
-14%
|
-0.73
+12%
|
0.01
N/A
|
0.1
+900%
|
0.08
-20%
|
0.1
+25%
|
0.15
+50%
|
0.14
-7%
|
0.2
+43%
|
0.2
N/A
|
0.19
-5%
|
0.22
+16%
|
0.2
-9%
|
0.24
+20%
|
0.28
+17%
|
0.27
-4%
|
0.24
-11%
|
0.16
-33%
|
-0.03
N/A
|
-0.13
-333%
|
-0.21
-62%
|
-0.19
+10%
|
-0.21
-11%
|
-0.14
+33%
|
-0.09
+36%
|
-0.11
-22%
|
-0.18
-64%
|
-0.2
-11%
|
-0.2
N/A
|
-0.21
-5%
|
-0.23
-10%
|
-0.19
+17%
|
-0.15
+21%
|
-0.1
+33%
|
0.07
N/A
|
0.05
-29%
|
0.12
+140%
|
0.22
+83%
|
0.27
+23%
|
0.26
-4%
|
0.15
-42%
|
0.02
-87%
|
|