Cronos Group Inc
NASDAQ:CRON
Balance Sheet
Balance Sheet Decomposition
Cronos Group Inc
Cronos Group Inc
Balance Sheet
Cronos Group Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
7
|
24
|
1 200
|
1 078
|
887
|
765
|
669
|
859
|
|
| Cash Equivalents |
1
|
1
|
3
|
7
|
24
|
1 200
|
1 078
|
887
|
765
|
669
|
859
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
306
|
212
|
118
|
113
|
192
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
4
|
6
|
17
|
26
|
33
|
38
|
36
|
30
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
3
|
5
|
9
|
22
|
23
|
14
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
3
|
12
|
17
|
11
|
15
|
22
|
14
|
|
| Inventory |
0
|
0
|
3
|
10
|
7
|
38
|
44
|
33
|
38
|
30
|
33
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
3
|
13
|
12
|
9
|
7
|
5
|
14
|
|
| Total Current Assets |
1
|
1
|
6
|
21
|
40
|
1 573
|
1 372
|
1 080
|
960
|
933
|
936
|
|
| PP&E Net |
1
|
2
|
11
|
45
|
126
|
167
|
197
|
83
|
63
|
61
|
135
|
|
| PP&E Gross |
0
|
0
|
0
|
45
|
126
|
167
|
197
|
83
|
63
|
61
|
135
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
9
|
18
|
145
|
144
|
140
|
133
|
|
| Intangible Assets |
1
|
1
|
8
|
9
|
8
|
71
|
70
|
18
|
27
|
21
|
11
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
215
|
180
|
1
|
1
|
1
|
63
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
45
|
87
|
81
|
72
|
69
|
16
|
|
| Long-Term Investments |
5
|
6
|
6
|
4
|
8
|
20
|
20
|
135
|
90
|
55
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
215
|
180
|
1
|
1
|
1
|
63
|
|
| Total Assets |
9
N/A
|
11
+19%
|
32
+201%
|
80
+152%
|
184
+129%
|
2 090
+1 039%
|
1 926
-8%
|
1 398
-27%
|
1 213
-13%
|
1 140
-6%
|
1 166
+2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
1
|
1
|
1
|
6
|
33
|
35
|
42
|
11
|
11
|
12
|
17
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
29
|
24
|
29
|
33
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
2
|
0
|
0
|
297
|
163
|
14
|
33
|
1
|
0
|
|
| Total Current Liabilities |
1
|
2
|
6
|
6
|
33
|
333
|
207
|
54
|
68
|
41
|
50
|
|
| Long-Term Debt |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
2
|
2
|
48
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
7
|
9
|
7
|
3
|
2
|
1
|
|
| Total Liabilities |
1
N/A
|
2
+144%
|
7
+214%
|
12
+70%
|
35
+199%
|
341
+873%
|
214
-37%
|
60
-72%
|
69
+14%
|
41
-41%
|
102
+151%
|
|
| Equity | ||||||||||||
| Common Stock |
12
|
11
|
25
|
66
|
175
|
561
|
569
|
595
|
611
|
662
|
670
|
|
| Retained Earnings |
4
|
3
|
2
|
0
|
28
|
1 138
|
1 065
|
659
|
491
|
417
|
458
|
|
| Additional Paid In Capital |
1
|
0
|
1
|
0
|
11
|
23
|
35
|
32
|
43
|
48
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
3
|
10
|
28
|
43
|
50
|
1
|
21
|
64
|
|
| Total Equity |
8
N/A
|
9
+6%
|
25
+195%
|
69
+174%
|
148
+116%
|
1 750
+1 079%
|
1 711
-2%
|
1 337
-22%
|
1 144
-14%
|
1 100
-4%
|
1 064
-3%
|
|
| Total Liabilities & Equity |
9
N/A
|
11
+19%
|
32
+201%
|
80
+152%
|
184
+129%
|
2 090
+1 039%
|
1 926
-8%
|
1 398
-27%
|
1 213
-13%
|
1 140
-6%
|
1 166
+2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
35
|
43
|
122
|
149
|
179
|
349
|
360
|
375
|
381
|
381
|
383
|
|