First Time Loading...

CRISPR Therapeutics AG
NASDAQ:CRSP

Watchlist Manager
CRISPR Therapeutics AG Logo
CRISPR Therapeutics AG
NASDAQ:CRSP
Watchlist
Price: 53.55 USD 0.49% Market Closed
Updated: May 10, 2024

Relative Value

The Relative Value of one CRSP stock under the Base Case scenario is 158.55 USD. Compared to the current market price of 53.55 USD, CRISPR Therapeutics AG is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRSP Relative Value
Base Case
158.55 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
45
Median 3Y
21.2
Median 5Y
21.2
Industry
8.3
Forward
38.5
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-9.1
Industry
26.8
Forward
-9.2
vs History
vs Industry
Median 3Y
-11
Median 5Y
-11
Industry
23.3
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-9.9
Industry
21.4
vs History
76
vs Industry
42
Median 3Y
2.4
Median 5Y
3.2
Industry
2.6
vs History
82
vs Industry
49
Median 3Y
13.2
Median 5Y
15.6
Industry
7.5
Forward
23.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.9
Industry
4.5
Forward
-5.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.7
Industry
4.4
Forward
-4.9
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
5.6
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
3.4
vs History
92
vs Industry
33
Median 3Y
7.5
Median 5Y
13.7
Industry
5

Multiples Across Competitors

CRSP Competitors Multiples
CRISPR Therapeutics AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
CRISPR Therapeutics AG
NASDAQ:CRSP
4.3B USD 11.5 -27.9 -12.8 -11.7
US
Abbvie Inc
NYSE:ABBV
283.3B USD 5.2 58.8 12.8 19.5
US
Amgen Inc
NASDAQ:AMGN
167.8B USD 5.7 44.6 18.8 30.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
108B USD 10.9 29.8 24 25.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
106.7B USD 8.1 27.7 22.3 24.8
AU
CSL Ltd
ASX:CSL
134.9B AUD 6.2 36.1 21.7 26.9
US
Gilead Sciences Inc
NASDAQ:GILD
80.5B USD 2.9 166.3 6.7 8.7
US
Moderna Inc
NASDAQ:MRNA
47B USD 9.1 -7.9 -8.6 -7.6
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
32.4B USD 3.4 27.8 14.2 17.7
KR
Celltrion Inc
KRX:068270
40T KRW 18.4 74.6 45.6 62.8
P/E Multiple
Earnings Growth
CH
CRISPR Therapeutics AG
NASDAQ:CRSP
Average P/E: 58.2
Negative Multiple: -27.9
N/A
US
Abbvie Inc
NYSE:ABBV
58.8
405%
US
Amgen Inc
NASDAQ:AMGN
44.6
82%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
29.8
49%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
27.7
45%
AU
CSL Ltd
ASX:CSL
36.1
84%
US
Gilead Sciences Inc
NASDAQ:GILD
166.3
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.9 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.8
155%
KR
Celltrion Inc
KRX:068270
74.6
105%
EV/EBITDA Multiple
EBITDA Growth
CH
CRISPR Therapeutics AG
NASDAQ:CRSP
Average EV/EBITDA: 20.8
Negative Multiple: -12.8
N/A
US
Abbvie Inc
NYSE:ABBV
12.8
26%
US
Amgen Inc
NASDAQ:AMGN
18.8
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.3
50%
AU
CSL Ltd
ASX:CSL
21.7
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.7
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.6 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
14.2
67%
KR
Celltrion Inc
KRX:068270
45.6
109%
EV/EBIT Multiple
EBIT Growth
CH
CRISPR Therapeutics AG
NASDAQ:CRSP
Average EV/EBIT: 27.1
Negative Multiple: -11.7
N/A
US
Abbvie Inc
NYSE:ABBV
19.5
79%
US
Amgen Inc
NASDAQ:AMGN
30.9
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.1
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.8
50%
AU
CSL Ltd
ASX:CSL
26.9
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.7
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.6 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.7
75%
KR
Celltrion Inc
KRX:068270
62.8
138%

See Also

Discover More