CorVel Corp
NASDAQ:CRVL

Watchlist Manager
CorVel Corp Logo
CorVel Corp
NASDAQ:CRVL
Watchlist
Price: 109.98 USD -1.23% Market Closed
Market Cap: 5.6B USD

Intrinsic Value

The intrinsic value of one CRVL stock under the Base Case scenario is 44.56 USD. Compared to the current market price of 109.98 USD, CorVel Corp is Overvalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRVL Intrinsic Value
44.56 USD
Overvaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CorVel Corp

Valuation History Unavailable

Historical valuation for CRVL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRVL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about CorVel Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CorVel Corp

Current Assets 386.7m
Cash & Short-Term Investments 170.6m
Receivables 104.1m
Other Current Assets 112m
Non-Current Assets 159.3m
PP&E 112.9m
Intangibles 37.3m
Other Non-Current Assets 9.2m
Efficiency

Free Cash Flow Analysis
CorVel Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CorVel Corp

Revenue
895.6m USD
Cost of Revenue
-685.9m USD
Gross Profit
209.7m USD
Operating Expenses
-88.9m USD
Operating Income
120.8m USD
Other Expenses
-25.7m USD
Net Income
95.2m USD
Fundamental Scores

CRVL Profitability Score
Profitability Due Diligence

CorVel Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
64/100
Profitability
Score

CorVel Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

CRVL Solvency Score
Solvency Due Diligence

CorVel Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

CorVel Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRVL Price Targets Summary
CorVel Corp

There are no price targets for CRVL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CorVel Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CRVL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRVL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CRVL stock?

The intrinsic value of one CRVL stock under the Base Case scenario is 44.56 USD.

Is CRVL stock undervalued or overvalued?

Compared to the current market price of 109.98 USD, CorVel Corp is Overvalued by 59%.

Back to Top