Corvus Pharmaceuticals Inc
NASDAQ:CRVS
Cash Flow Statement
Cash Flow Statement
Corvus Pharmaceuticals Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(31)
|
(36)
|
(21)
|
(31)
|
(36)
|
(46)
|
(52)
|
(55)
|
(56)
|
(54)
|
(51)
|
(48)
|
(47)
|
(44)
|
(46)
|
(46)
|
(47)
|
(48)
|
(46)
|
(44)
|
(6)
|
(5)
|
(6)
|
(7)
|
(43)
|
(40)
|
(37)
|
(41)
|
(41)
|
(41)
|
(39)
|
(30)
|
(27)
|
(25)
|
(23)
|
(57)
|
(62)
|
(41)
|
(45)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
1
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
|
| Other Non-Cash Items |
18
|
19
|
2
|
4
|
4
|
5
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
(31)
|
(32)
|
(31)
|
(30)
|
9
|
10
|
10
|
11
|
13
|
13
|
12
|
10
|
7
|
5
|
3
|
35
|
38
|
14
|
14
|
(18)
|
|
| Change in Working Capital |
2
|
2
|
3
|
5
|
3
|
5
|
6
|
4
|
3
|
2
|
(0)
|
(3)
|
(1)
|
(2)
|
1
|
2
|
2
|
3
|
1
|
2
|
2
|
2
|
(1)
|
(2)
|
(3)
|
(5)
|
(2)
|
3
|
1
|
(1)
|
(1)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
2
|
1
|
|
| Cash from Operating Activities |
(11)
N/A
|
(15)
-29%
|
(16)
-7%
|
(22)
-43%
|
(28)
-24%
|
(35)
-26%
|
(41)
-16%
|
(45)
-10%
|
(46)
-4%
|
(45)
+4%
|
(44)
+2%
|
(44)
0%
|
(41)
+6%
|
(39)
+5%
|
(37)
+4%
|
(37)
+1%
|
(37)
-1%
|
(38)
-1%
|
(38)
-1%
|
(35)
+8%
|
(35)
+1%
|
(34)
+2%
|
(37)
-9%
|
(38)
-2%
|
(37)
+4%
|
(34)
+6%
|
(28)
+19%
|
(26)
+5%
|
(27)
-3%
|
(29)
-6%
|
(28)
+3%
|
(26)
+5%
|
(24)
+9%
|
(21)
+12%
|
(21)
-1%
|
(22)
-4%
|
(25)
-15%
|
(29)
-12%
|
(29)
-1%
|
(32)
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(90)
|
(148)
|
(128)
|
(120)
|
(40)
|
36
|
71
|
84
|
85
|
70
|
(29)
|
(26)
|
(30)
|
(25)
|
39
|
5
|
3
|
22
|
28
|
49
|
45
|
22
|
31
|
24
|
22
|
(9)
|
(21)
|
(21)
|
(23)
|
7
|
(0)
|
14
|
16
|
11
|
(2)
|
(24)
|
(27)
|
(23)
|
(26)
|
(25)
|
|
| Cash from Investing Activities |
(92)
N/A
|
(150)
-63%
|
(130)
+13%
|
(122)
+6%
|
(43)
+65%
|
34
N/A
|
70
+105%
|
83
+18%
|
85
+2%
|
70
-17%
|
(29)
N/A
|
(26)
+9%
|
(30)
-16%
|
(25)
+17%
|
39
N/A
|
5
-87%
|
3
-37%
|
22
+581%
|
28
+28%
|
49
+72%
|
45
-8%
|
22
-51%
|
30
+39%
|
24
-21%
|
22
-10%
|
(9)
N/A
|
(21)
-137%
|
(21)
-2%
|
(23)
-9%
|
7
N/A
|
(1)
N/A
|
14
N/A
|
16
+11%
|
11
-30%
|
(2)
N/A
|
(24)
-940%
|
(27)
-16%
|
(23)
+15%
|
(26)
-12%
|
(25)
+5%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
96
|
156
|
71
|
71
|
71
|
7
|
0
|
0
|
1
|
66
|
66
|
66
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
34
|
45
|
63
|
62
|
0
|
18
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
31
|
30
|
49
|
49
|
55
|
55
|
|
| Other |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
95
N/A
|
155
+64%
|
71
-54%
|
71
0%
|
71
+1%
|
7
-90%
|
0
-100%
|
0
+1 200%
|
1
+1 008%
|
66
+4 505%
|
66
+0%
|
66
+0%
|
65
-2%
|
0
-99%
|
0
-10%
|
0
-46%
|
0
-89%
|
0
N/A
|
0
+50%
|
0
+200%
|
1
+1 356%
|
34
+2 488%
|
45
+33%
|
63
+40%
|
62
-2%
|
0
N/A
|
18
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
8
N/A
|
8
+5%
|
8
0%
|
8
N/A
|
31
+291%
|
30
-1%
|
49
+61%
|
49
+1%
|
55
+11%
|
55
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(8)
N/A
|
(10)
-17%
|
(75)
-663%
|
(74)
+2%
|
1
N/A
|
6
+584%
|
30
+363%
|
39
+29%
|
40
+4%
|
92
+130%
|
(6)
N/A
|
(3)
+44%
|
(6)
-76%
|
(64)
-976%
|
2
N/A
|
(32)
N/A
|
(34)
-7%
|
(15)
+55%
|
(9)
+39%
|
14
N/A
|
11
-19%
|
22
+91%
|
38
+77%
|
49
+29%
|
47
-5%
|
(14)
N/A
|
(30)
-123%
|
(48)
-57%
|
(50)
-5%
|
(22)
+57%
|
(21)
+5%
|
(4)
+78%
|
(1)
+88%
|
(2)
-307%
|
7
N/A
|
(15)
N/A
|
(4)
+75%
|
(2)
+37%
|
(0)
+94%
|
(2)
-1 109%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(17)
-28%
|
(18)
-8%
|
(25)
-38%
|
(30)
-21%
|
(37)
-22%
|
(41)
-13%
|
(46)
-10%
|
(46)
-2%
|
(45)
+4%
|
(44)
+2%
|
(44)
0%
|
(41)
+6%
|
(39)
+5%
|
(38)
+4%
|
(37)
+1%
|
(37)
0%
|
(38)
-1%
|
(38)
-1%
|
(35)
+7%
|
(35)
+1%
|
(34)
+2%
|
(37)
-9%
|
(38)
-2%
|
(37)
+4%
|
(34)
+6%
|
(28)
+19%
|
(27)
+4%
|
(27)
-3%
|
(29)
-6%
|
(28)
+3%
|
(26)
+6%
|
(24)
+9%
|
(21)
+12%
|
(21)
-1%
|
(22)
-4%
|
(25)
-15%
|
(29)
-12%
|
(29)
-1%
|
(32)
-11%
|
|