C

CoreWeave Inc
NASDAQ:CRWV

Watchlist Manager
CoreWeave Inc
NASDAQ:CRWV
Watchlist
Price: 85.75 USD 8.05% Market Closed
Market Cap: 42.7B USD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of CRWV.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRWV Intrinsic Value
Not Available
C
Base Case Scenario
Compare CRWV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRWV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
CoreWeave Inc

Balance Sheet Decomposition
CoreWeave Inc

Current Assets 4.7B
Cash & Short-Term Investments 1.9B
Receivables 1.7B
Other Current Assets 1.1B
Non-Current Assets 28.2B
PP&E 25.3B
Intangibles 1B
Other Non-Current Assets 1.8B
Current Liabilities 9.7B
Accounts Payable 1.2B
Accrued Liabilities 3.5B
Other Current Liabilities 5B
Non-Current Liabilities 19.3B
Long-Term Debt 10.3B
Other Non-Current Liabilities 9B
Efficiency

Free Cash Flow Analysis
CoreWeave Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CoreWeave Inc

Revenue
4.3B
Cost of Revenue
-1.1B
Gross Profit
3.2B
Operating Expenses
-3B
Operating Income
156.3m
Other Expenses
-1B
Net Income
-851.6m
Fundamental Scores

CRWV Profitability Score
Profitability Due Diligence

CoreWeave Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Low 3Y Average Operating Margin
Low Operating Margin
35/100
Profitability
Score

CoreWeave Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

CRWV Solvency Score
Solvency Due Diligence

CoreWeave Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
22/100
Solvency
Score

CoreWeave Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRWV Price Targets Summary
CoreWeave Inc

Wall Street analysts forecast CRWV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRWV is 136.12 USD with a low forecast of 36.36 USD and a high forecast of 245.7 USD.

Lowest
Price Target
36.36 USD
58% Downside
Average
Price Target
136.12 USD
59% Upside
Highest
Price Target
245.7 USD
187% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

CoreWeave Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CRWV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CRWV Insider Trading
Buy and sell transactions by insiders

CRWV News

Other Videos