Intrinsic Value

The intrinsic value of CoreWeave Inc (CRWV) under the Base Case is 66.95 USD per share. Compared with the current market price of 54.7 USD, the stock appears Undervalued by 18% .

The intrinsic value is calculated using the DCF method. The model assumes CoreWeave's net margin rises from -23% last year to 17% by 2031. Revenue grows about 52% a year over the next three years, far below its 587% pace over the last three.

Do our valuations actually work? See backtest results .

CRWV Intrinsic Value
$66.95
Undervaluation 18%
Intrinsic Value
Price $54.7
C

We don’t have enough historical valuation data to make this comparison.

Monitor CRWV
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $53.56
Get notified when the price drops into your buy zone
Intrinsic Value $66.95
Current Price $54.7
Margin of Safety 20% $53.56
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CRWV

Fundamental Analysis

What CoreWeave Does

Technology Information Technology

CoreWeave is a cloud computing company built for artificial intelligence workloads. It rents out access to large pools of Nvidia-powered servers, along with storage, networking, and software tools that help customers train and run AI models faster than on a normal cloud setup. Instead of selling hardware, it sells compute time and related cloud services.

Headquarters
United States of America US
Employees
2 189
IPO date
Mar 28, 2025
Read the full company overview
View Company Overview

CoreWeave has no economic moat

No Moat Narrow Wide

Rivals can offer computing power built around similar chips, leaving customers with alternatives to CoreWeave for artificial intelligence projects. Its specialized software and operating expertise help it compete, but do not clearly prevent competitors from matching its service over time.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
CoreWeave Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

CRWV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CRWV stock?

The intrinsic value for CoreWeave Inc (CRWV) under the Base Case is 66.95 USD.

Is CRWV stock undervalued or overvalued?

Compared with the current market price of 54.7 USD, the stock appears Undervalued by 18% .

Back to Top