CSG Systems International Inc
NASDAQ:CSGS
Balance Sheet
Balance Sheet Decomposition
CSG Systems International Inc
CSG Systems International Inc
Balance Sheet
CSG Systems International Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
94
|
105
|
126
|
346
|
241
|
123
|
84
|
164
|
198
|
147
|
134
|
83
|
82
|
133
|
126
|
122
|
139
|
157
|
189
|
206
|
150
|
186
|
162
|
180
|
|
| Cash Equivalents |
94
|
105
|
126
|
346
|
241
|
123
|
84
|
164
|
198
|
147
|
134
|
83
|
82
|
133
|
126
|
122
|
139
|
157
|
189
|
206
|
150
|
186
|
162
|
180
|
|
| Short-Term Investments |
1
|
0
|
24
|
46
|
175
|
9
|
57
|
35
|
18
|
12
|
36
|
128
|
120
|
108
|
150
|
139
|
24
|
26
|
52
|
28
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
190
|
184
|
102
|
117
|
116
|
122
|
130
|
119
|
195
|
215
|
227
|
221
|
231
|
224
|
252
|
265
|
280
|
282
|
267
|
287
|
328
|
351
|
350
|
371
|
|
| Accounts Receivables |
189
|
149
|
98
|
112
|
116
|
120
|
130
|
117
|
186
|
211
|
220
|
217
|
227
|
220
|
240
|
251
|
273
|
278
|
264
|
280
|
327
|
350
|
347
|
368
|
|
| Other Receivables |
1
|
35
|
4
|
5
|
0
|
2
|
0
|
2
|
9
|
4
|
7
|
4
|
4
|
4
|
12
|
14
|
7
|
4
|
2
|
6
|
1
|
1
|
3
|
3
|
|
| Other Current Assets |
19
|
21
|
83
|
30
|
15
|
17
|
17
|
26
|
31
|
36
|
44
|
44
|
42
|
35
|
30
|
28
|
157
|
205
|
208
|
228
|
287
|
325
|
389
|
387
|
|
| Total Current Assets |
304
|
310
|
335
|
539
|
546
|
272
|
288
|
344
|
442
|
410
|
440
|
475
|
474
|
500
|
559
|
554
|
600
|
669
|
715
|
748
|
766
|
862
|
901
|
938
|
|
| PP&E Net |
46
|
38
|
24
|
21
|
24
|
33
|
43
|
57
|
52
|
41
|
39
|
35
|
38
|
36
|
33
|
45
|
82
|
179
|
193
|
160
|
122
|
100
|
81
|
59
|
|
| PP&E Gross |
46
|
38
|
24
|
21
|
24
|
33
|
43
|
57
|
52
|
41
|
39
|
35
|
38
|
36
|
33
|
45
|
82
|
179
|
193
|
160
|
122
|
100
|
81
|
59
|
|
| Accumulated Depreciation |
74
|
90
|
72
|
61
|
67
|
70
|
81
|
88
|
94
|
116
|
121
|
130
|
138
|
112
|
123
|
123
|
93
|
98
|
105
|
111
|
106
|
122
|
134
|
123
|
|
| Intangible Assets |
114
|
96
|
50
|
42
|
44
|
40
|
44
|
54
|
147
|
128
|
114
|
99
|
92
|
75
|
71
|
71
|
139
|
138
|
122
|
134
|
123
|
105
|
120
|
120
|
|
| Goodwill |
220
|
219
|
1
|
1
|
14
|
61
|
104
|
107
|
209
|
220
|
233
|
234
|
225
|
220
|
201
|
210
|
256
|
259
|
272
|
321
|
304
|
309
|
316
|
325
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
46
|
61
|
300
|
36
|
26
|
17
|
6
|
5
|
29
|
15
|
19
|
24
|
25
|
32
|
28
|
25
|
38
|
37
|
31
|
24
|
34
|
68
|
83
|
104
|
|
| Other Assets |
220
|
219
|
1
|
1
|
14
|
61
|
104
|
107
|
209
|
220
|
233
|
234
|
225
|
220
|
201
|
210
|
256
|
259
|
272
|
321
|
304
|
309
|
316
|
325
|
|
| Total Assets |
731
N/A
|
725
-1%
|
710
-2%
|
638
-10%
|
654
+2%
|
422
-35%
|
485
+15%
|
566
+17%
|
880
+55%
|
815
-7%
|
847
+4%
|
869
+3%
|
855
-2%
|
863
+1%
|
892
+3%
|
905
+1%
|
1 114
+23%
|
1 283
+15%
|
1 332
+4%
|
1 387
+4%
|
1 349
-3%
|
1 443
+7%
|
1 501
+4%
|
1 545
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
25
|
21
|
14
|
17
|
16
|
18
|
23
|
27
|
25
|
27
|
31
|
33
|
37
|
43
|
35
|
38
|
45
|
33
|
30
|
35
|
48
|
46
|
36
|
45
|
|
| Accrued Liabilities |
57
|
53
|
18
|
32
|
21
|
21
|
23
|
27
|
53
|
42
|
61
|
58
|
51
|
60
|
65
|
63
|
61
|
100
|
109
|
114
|
89
|
100
|
79
|
86
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
16
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
27
|
15
|
15
|
23
|
149
|
49
|
23
|
8
|
10
|
14
|
238
|
38
|
8
|
8
|
0
|
|
| Other Current Liabilities |
86
|
121
|
129
|
44
|
55
|
52
|
57
|
66
|
122
|
101
|
105
|
100
|
102
|
108
|
102
|
99
|
236
|
276
|
283
|
308
|
353
|
407
|
492
|
520
|
|
| Total Current Liabilities |
185
|
240
|
162
|
94
|
92
|
91
|
103
|
120
|
270
|
197
|
212
|
207
|
213
|
359
|
252
|
223
|
350
|
419
|
436
|
695
|
527
|
561
|
615
|
651
|
|
| Long-Term Debt |
254
|
184
|
230
|
230
|
230
|
230
|
176
|
157
|
305
|
283
|
260
|
250
|
233
|
130
|
367
|
309
|
352
|
347
|
337
|
137
|
376
|
535
|
531
|
539
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
42
|
33
|
28
|
22
|
20
|
20
|
0
|
0
|
5
|
8
|
6
|
5
|
8
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
11
|
10
|
10
|
16
|
14
|
19
|
21
|
35
|
34
|
32
|
27
|
26
|
29
|
27
|
22
|
25
|
42
|
115
|
131
|
107
|
91
|
74
|
72
|
71
|
|
| Total Liabilities |
449
N/A
|
434
-3%
|
402
-7%
|
340
-15%
|
336
-1%
|
340
+1%
|
320
-6%
|
354
+11%
|
643
+81%
|
540
-16%
|
520
-4%
|
503
-3%
|
496
-1%
|
517
+4%
|
641
+24%
|
562
-12%
|
753
+34%
|
886
+18%
|
910
+3%
|
951
+4%
|
993
+5%
|
1 170
+18%
|
1 218
+4%
|
1 261
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
215
|
178
|
225
|
278
|
338
|
400
|
436
|
479
|
502
|
544
|
593
|
629
|
642
|
683
|
731
|
759
|
804
|
849
|
876
|
916
|
936
|
968
|
1 020
|
1 039
|
|
| Additional Paid In Capital |
256
|
282
|
299
|
317
|
341
|
350
|
401
|
409
|
440
|
449
|
462
|
473
|
486
|
503
|
391
|
427
|
441
|
455
|
471
|
488
|
495
|
491
|
518
|
533
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
186
|
171
|
224
|
297
|
360
|
668
|
672
|
676
|
705
|
715
|
728
|
738
|
758
|
814
|
826
|
815
|
842
|
868
|
894
|
930
|
1 018
|
1 136
|
1 194
|
1 244
|
|
| Other Equity |
3
|
2
|
8
|
0
|
1
|
0
|
1
|
1
|
0
|
4
|
1
|
2
|
13
|
26
|
45
|
29
|
43
|
40
|
31
|
38
|
59
|
50
|
62
|
45
|
|
| Total Equity |
282
N/A
|
291
+3%
|
308
+6%
|
298
-3%
|
318
+7%
|
83
-74%
|
165
+100%
|
212
+29%
|
237
+12%
|
275
+16%
|
327
+19%
|
366
+12%
|
359
-2%
|
346
-4%
|
251
-27%
|
343
+36%
|
361
+5%
|
397
+10%
|
422
+6%
|
437
+3%
|
355
-19%
|
273
-23%
|
283
+3%
|
284
+0%
|
|
| Total Liabilities & Equity |
731
N/A
|
725
-1%
|
710
-2%
|
638
-10%
|
654
+2%
|
422
-35%
|
485
+15%
|
566
+17%
|
880
+55%
|
815
-7%
|
847
+4%
|
869
+3%
|
855
-2%
|
863
+1%
|
892
+3%
|
905
+1%
|
1 114
+23%
|
1 283
+15%
|
1 332
+4%
|
1 387
+4%
|
1 349
-3%
|
1 443
+7%
|
1 501
+4%
|
1 545
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
52
|
54
|
51
|
48
|
47
|
34
|
35
|
35
|
34
|
34
|
34
|
34
|
34
|
33
|
32
|
34
|
33
|
33
|
33
|
33
|
31
|
30
|
29
|
28
|
|