Caesarstone Ltd
NASDAQ:CSTE
Balance Sheet
Balance Sheet Decomposition
Caesarstone Ltd
Current Assets | 319.9m |
Cash & Short-Term Investments | 127.6m |
Receivables | 92.4m |
Other Current Assets | 99.9m |
Non-Current Assets | 259.9m |
PP&E | 243.6m |
Intangibles | 6.3m |
Other Non-Current Assets | 10m |
Current Liabilities | 121.2m |
Accounts Payable | 42.8m |
Accrued Liabilities | 56.9m |
Short-Term Debt | 257k |
Other Current Liabilities | 21.2m |
Non-Current Liabilities | 138m |
Long-Term Debt | 2.5m |
Other Non-Current Liabilities | 135.4m |
Balance Sheet
Caesarstone Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
54
|
63
|
106
|
139
|
94
|
139
|
114
|
74
|
52
|
91
|
|
Cash Equivalents |
54
|
63
|
106
|
139
|
94
|
139
|
114
|
74
|
52
|
91
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
11
|
7
|
37
|
|
Total Receivables |
79
|
73
|
83
|
100
|
94
|
104
|
101
|
105
|
100
|
83
|
|
Accounts Receivables |
56
|
59
|
63
|
73
|
73
|
78
|
85
|
83
|
78
|
67
|
|
Other Receivables |
23
|
14
|
20
|
26
|
21
|
26
|
16
|
22
|
22
|
16
|
|
Inventory |
80
|
96
|
102
|
133
|
159
|
123
|
152
|
205
|
238
|
136
|
|
Other Current Assets |
0
|
18
|
20
|
7
|
4
|
8
|
10
|
13
|
10
|
9
|
|
Total Current Assets |
214
|
250
|
310
|
378
|
350
|
374
|
386
|
409
|
408
|
320
|
|
PP&E Net |
173
|
225
|
223
|
217
|
213
|
277
|
347
|
376
|
313
|
244
|
|
PP&E Gross |
0
|
225
|
223
|
217
|
213
|
277
|
347
|
376
|
313
|
244
|
|
Accumulated Depreciation |
0
|
107
|
132
|
163
|
188
|
216
|
253
|
285
|
337
|
393
|
|
Intangible Assets |
10
|
7
|
5
|
2
|
0
|
0
|
12
|
10
|
9
|
6
|
|
Goodwill |
38
|
36
|
36
|
37
|
35
|
35
|
48
|
46
|
0
|
0
|
|
Note Receivable |
1
|
7
|
5
|
11
|
8
|
6
|
6
|
4
|
3
|
5
|
|
Long-Term Investments |
0
|
2
|
3
|
0
|
0
|
0
|
11
|
9
|
0
|
0
|
|
Other Long-Term Assets |
4
|
3
|
3
|
8
|
10
|
11
|
12
|
15
|
20
|
5
|
|
Other Assets |
38
|
36
|
36
|
37
|
35
|
35
|
48
|
46
|
0
|
0
|
|
Total Assets |
439
N/A
|
530
+21%
|
585
+10%
|
653
+12%
|
617
-6%
|
704
+14%
|
821
+17%
|
868
+6%
|
753
-13%
|
580
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
59
|
46
|
49
|
64
|
56
|
53
|
55
|
81
|
62
|
43
|
|
Accrued Liabilities |
26
|
18
|
19
|
22
|
23
|
34
|
40
|
51
|
48
|
46
|
|
Short-Term Debt |
4
|
7
|
12
|
8
|
11
|
2
|
14
|
5
|
24
|
3
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
2
|
2
|
|
Other Current Liabilities |
0
|
10
|
14
|
34
|
22
|
37
|
47
|
36
|
29
|
27
|
|
Total Current Liabilities |
89
|
81
|
93
|
128
|
111
|
126
|
157
|
183
|
165
|
121
|
|
Long-Term Debt |
9
|
9
|
8
|
8
|
7
|
8
|
21
|
6
|
5
|
3
|
|
Deferred Income Tax |
5
|
15
|
15
|
1
|
0
|
0
|
7
|
5
|
4
|
3
|
|
Minority Interest |
9
|
9
|
13
|
17
|
6
|
6
|
2
|
2
|
2
|
2
|
|
Other Liabilities |
6
|
17
|
18
|
30
|
32
|
92
|
141
|
171
|
150
|
130
|
|
Total Liabilities |
118
N/A
|
130
+10%
|
147
+14%
|
183
+25%
|
145
-21%
|
221
+52%
|
328
+49%
|
368
+12%
|
326
-11%
|
259
-21%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
181
|
259
|
331
|
356
|
361
|
368
|
371
|
378
|
312
|
204
|
|
Additional Paid In Capital |
140
|
143
|
147
|
152
|
154
|
157
|
160
|
162
|
163
|
164
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
|
Other Equity |
1
|
2
|
1
|
1
|
3
|
3
|
1
|
1
|
10
|
8
|
|
Total Equity |
321
N/A
|
400
+25%
|
438
+9%
|
470
+7%
|
472
+0%
|
483
+2%
|
493
+2%
|
500
+1%
|
427
-15%
|
321
-25%
|
|
Total Liabilities & Equity |
439
N/A
|
530
+21%
|
585
+10%
|
653
+12%
|
617
-6%
|
704
+14%
|
821
+17%
|
868
+6%
|
753
-13%
|
580
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
35
|
34
|
34
|
34
|
34
|
34
|
35
|
34
|
35
|