CSX Corp
NASDAQ:CSX
Balance Sheet
Balance Sheet Decomposition
CSX Corp
CSX Corp
Balance Sheet
CSX Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
264
|
368
|
522
|
309
|
461
|
368
|
669
|
1 029
|
1 292
|
783
|
784
|
592
|
669
|
628
|
603
|
401
|
858
|
958
|
3 129
|
2 239
|
1 958
|
1 353
|
933
|
670
|
|
| Cash Equivalents |
264
|
368
|
522
|
309
|
461
|
368
|
669
|
1 029
|
1 292
|
783
|
784
|
592
|
669
|
628
|
603
|
401
|
858
|
958
|
3 129
|
2 239
|
1 958
|
1 353
|
933
|
670
|
|
| Short-Term Investments |
0
|
0
|
337
|
293
|
439
|
346
|
76
|
61
|
54
|
523
|
587
|
487
|
292
|
810
|
417
|
18
|
253
|
996
|
2
|
77
|
129
|
83
|
72
|
5
|
|
| Total Receivables |
799
|
1 115
|
1 159
|
1 202
|
1 174
|
1 174
|
1 107
|
995
|
993
|
1 000
|
1 114
|
1 052
|
1 129
|
982
|
938
|
970
|
1 010
|
986
|
912
|
1 148
|
1 313
|
1 393
|
1 326
|
0
|
|
| Accounts Receivables |
799
|
1 115
|
1 159
|
1 202
|
1 174
|
1 174
|
1 107
|
995
|
993
|
1 000
|
1 114
|
1 052
|
1 129
|
982
|
938
|
970
|
1 010
|
986
|
912
|
1 148
|
1 313
|
1 393
|
1 326
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
180
|
168
|
165
|
199
|
204
|
240
|
217
|
203
|
218
|
240
|
274
|
252
|
273
|
350
|
407
|
372
|
263
|
261
|
302
|
339
|
341
|
440
|
414
|
0
|
|
| Other Current Assets |
546
|
646
|
820
|
369
|
394
|
363
|
322
|
282
|
298
|
260
|
194
|
219
|
209
|
70
|
122
|
154
|
181
|
77
|
96
|
70
|
108
|
90
|
75
|
1 875
|
|
| Total Current Assets |
1 789
|
2 297
|
3 003
|
2 372
|
2 672
|
2 491
|
2 391
|
2 570
|
2 855
|
2 806
|
2 953
|
2 602
|
2 572
|
2 840
|
2 487
|
1 915
|
2 565
|
3 278
|
4 441
|
3 873
|
3 849
|
3 359
|
2 820
|
2 550
|
|
| PP&E Net |
13 286
|
13 634
|
19 945
|
20 163
|
20 923
|
21 780
|
22 688
|
23 064
|
40 134
|
24 974
|
26 050
|
27 291
|
28 584
|
30 174
|
31 150
|
31 764
|
31 998
|
32 700
|
32 916
|
33 516
|
34 747
|
35 219
|
36 145
|
36 811
|
|
| PP&E Gross |
13 286
|
13 634
|
19 945
|
20 163
|
20 923
|
21 780
|
22 688
|
23 064
|
40 134
|
24 974
|
26 050
|
27 291
|
28 584
|
30 174
|
31 150
|
31 764
|
31 998
|
32 700
|
32 916
|
33 516
|
34 747
|
35 219
|
36 145
|
0
|
|
| Accumulated Depreciation |
5 274
|
5 453
|
5 907
|
6 375
|
6 792
|
7 219
|
7 520
|
7 843
|
15 730
|
8 730
|
9 229
|
9 893
|
10 759
|
11 400
|
12 077
|
12 560
|
12 807
|
12 932
|
13 086
|
13 490
|
13 863
|
15 560
|
16 533
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
451
|
183
|
506
|
194
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
64
|
64
|
64
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
319
|
0
|
239
|
0
|
|
| Long-Term Investments |
5 034
|
4 903
|
855
|
907
|
943
|
1 079
|
1 063
|
1 123
|
1 134
|
1 171
|
1 206
|
1 298
|
1 356
|
1 394
|
1 459
|
1 686
|
1 779
|
1 879
|
1 985
|
2 099
|
2 292
|
2 397
|
2 520
|
2 634
|
|
| Other Long-Term Assets |
842
|
926
|
802
|
790
|
591
|
120
|
82
|
66
|
16 052
|
393
|
514
|
591
|
541
|
337
|
318
|
374
|
387
|
400
|
451
|
592
|
522
|
731
|
846
|
1 687
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
64
|
64
|
64
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
319
|
0
|
239
|
0
|
|
| Total Assets |
20 951
N/A
|
21 760
+4%
|
24 605
+13%
|
24 232
-2%
|
25 129
+4%
|
25 534
+2%
|
26 288
+3%
|
26 887
+2%
|
28 141
+5%
|
29 344
+4%
|
30 723
+5%
|
31 782
+3%
|
33 053
+4%
|
34 745
+5%
|
35 414
+2%
|
35 739
+1%
|
36 729
+3%
|
38 257
+4%
|
39 793
+4%
|
40 531
+2%
|
41 912
+3%
|
42 212
+1%
|
42 764
+1%
|
43 682
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
802
|
821
|
870
|
954
|
974
|
976
|
973
|
967
|
1 046
|
1 018
|
948
|
957
|
845
|
764
|
806
|
847
|
949
|
1 043
|
809
|
963
|
1 130
|
1 237
|
1 290
|
0
|
|
| Accrued Liabilities |
457
|
388
|
380
|
565
|
495
|
461
|
465
|
383
|
520
|
541
|
468
|
587
|
613
|
490
|
545
|
602
|
550
|
546
|
527
|
694
|
776
|
517
|
553
|
0
|
|
| Short-Term Debt |
143
|
2
|
101
|
1
|
8
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
391
|
426
|
983
|
936
|
592
|
783
|
319
|
113
|
613
|
507
|
780
|
533
|
228
|
20
|
331
|
19
|
18
|
245
|
401
|
181
|
151
|
558
|
606
|
708
|
|
| Other Current Liabilities |
661
|
737
|
983
|
523
|
453
|
447
|
646
|
402
|
358
|
492
|
449
|
347
|
421
|
678
|
358
|
426
|
398
|
317
|
282
|
395
|
414
|
911
|
827
|
2 425
|
|
| Total Current Liabilities |
2 454
|
2 374
|
3 317
|
2 979
|
2 522
|
2 671
|
2 404
|
1 865
|
2 537
|
2 558
|
2 645
|
2 424
|
2 107
|
1 952
|
2 040
|
1 894
|
1 915
|
2 151
|
2 019
|
2 233
|
2 471
|
3 223
|
3 276
|
3 133
|
|
| Long-Term Debt |
6 519
|
6 886
|
6 248
|
5 093
|
5 362
|
6 470
|
7 512
|
7 895
|
8 051
|
8 734
|
9 052
|
9 022
|
9 514
|
10 515
|
10 962
|
11 790
|
14 739
|
15 993
|
16 304
|
16 185
|
17 896
|
17 975
|
17 897
|
18 165
|
|
| Deferred Income Tax |
3 567
|
3 707
|
5 979
|
6 082
|
6 110
|
6 096
|
6 235
|
6 528
|
7 053
|
7 601
|
8 096
|
8 662
|
8 858
|
9 179
|
9 596
|
6 418
|
6 690
|
6 961
|
7 168
|
7 383
|
7 569
|
7 699
|
7 725
|
7 914
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
21
|
21
|
14
|
14
|
13
|
14
|
21
|
24
|
16
|
15
|
16
|
17
|
15
|
9
|
10
|
10
|
5
|
5
|
0
|
|
| Other Liabilities |
2 170
|
2 345
|
2 250
|
2 124
|
2 193
|
1 591
|
2 068
|
1 831
|
1 800
|
1 983
|
1 794
|
1 170
|
1 398
|
1 431
|
1 122
|
916
|
805
|
1 289
|
1 192
|
1 230
|
1 351
|
1 330
|
1 359
|
1 310
|
|
| Total Liabilities |
14 710
N/A
|
15 312
+4%
|
17 794
+16%
|
16 278
-9%
|
16 187
-1%
|
16 849
+4%
|
18 240
+8%
|
18 133
-1%
|
19 455
+7%
|
20 889
+7%
|
21 601
+3%
|
21 299
-1%
|
21 901
+3%
|
23 093
+5%
|
23 735
+3%
|
21 034
-11%
|
24 166
+15%
|
26 409
+9%
|
26 692
+1%
|
27 041
+1%
|
29 297
+8%
|
30 232
+3%
|
30 262
+0%
|
30 522
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
215
|
215
|
216
|
436
|
438
|
408
|
391
|
393
|
370
|
1 049
|
1 020
|
1 009
|
992
|
966
|
928
|
890
|
818
|
773
|
763
|
2 202
|
2 066
|
1 959
|
1 900
|
0
|
|
| Retained Earnings |
4 797
|
4 957
|
5 210
|
6 262
|
7 427
|
8 565
|
8 398
|
9 090
|
9 087
|
8 275
|
9 010
|
9 936
|
10 734
|
11 238
|
11 253
|
14 084
|
12 157
|
11 404
|
12 527
|
11 630
|
10 363
|
9 609
|
9 988
|
0
|
|
| Other Equity |
1 229
|
1 276
|
1 385
|
1 256
|
1 077
|
288
|
741
|
729
|
771
|
869
|
908
|
462
|
574
|
552
|
502
|
269
|
412
|
329
|
189
|
342
|
186
|
412
|
614
|
13 160
|
|
| Total Equity |
6 241
N/A
|
6 448
+3%
|
6 811
+6%
|
7 954
+17%
|
8 942
+12%
|
8 685
-3%
|
8 048
-7%
|
8 754
+9%
|
8 686
-1%
|
8 455
-3%
|
9 122
+8%
|
10 483
+15%
|
11 152
+6%
|
11 652
+4%
|
11 679
+0%
|
14 705
+26%
|
12 563
-15%
|
11 848
-6%
|
13 101
+11%
|
13 490
+3%
|
12 615
-6%
|
11 980
-5%
|
12 502
+4%
|
13 160
+5%
|
|
| Total Liabilities & Equity |
20 951
N/A
|
21 760
+4%
|
24 605
+13%
|
24 232
-2%
|
25 129
+4%
|
25 534
+2%
|
26 288
+3%
|
26 887
+2%
|
28 141
+5%
|
29 344
+4%
|
30 723
+5%
|
31 782
+3%
|
33 053
+4%
|
34 745
+5%
|
35 414
+2%
|
35 739
+1%
|
36 729
+3%
|
38 257
+4%
|
39 793
+4%
|
40 531
+2%
|
41 912
+3%
|
42 212
+1%
|
42 764
+1%
|
43 682
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3 864
|
3 871
|
3 880
|
3 928
|
3 940
|
3 671
|
3 515
|
3 541
|
3 333
|
3 148
|
3 061
|
3 027
|
2 976
|
2 838
|
2 785
|
2 670
|
2 454
|
2 319
|
2 288
|
2 202
|
2 066
|
1 959
|
1 900
|
1 862
|
|