C

Carmell Corp
NASDAQ:CTCX

Watchlist Manager
Carmell Corp
NASDAQ:CTCX
Watchlist
Price: 0.153 USD -1.29% Market Closed
Market Cap: 4.6m USD

Intrinsic Value

The intrinsic value of one CTCX stock under the Base Case scenario is 0.052 USD. Compared to the current market price of 0.153 USD, Carmell Corp is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CTCX Intrinsic Value
0.052 USD
Overvaluation 66%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Carmell Corp

Valuation History Unavailable

Historical valuation for CTCX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CTCX to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CTCX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Carmell Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carmell Corp

Current Assets 1.9m
Cash & Short-Term Investments 1.1m
Receivables 219.6k
Other Current Assets 528k
Non-Current Assets 557k
PP&E 536.2k
Intangibles 20.8k
Efficiency

Free Cash Flow Analysis
Carmell Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carmell Corp

Revenue
32.8k USD
Cost of Revenue
-5.1k USD
Gross Profit
27.7k USD
Operating Expenses
-9.2m USD
Operating Income
-9.2m USD
Other Expenses
-16.4m USD
Net Income
-25.6m USD
Fundamental Scores

CTCX Profitability Score
Profitability Due Diligence

Carmell Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

17/100
Profitability
Score

Carmell Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

CTCX Solvency Score
Solvency Due Diligence

Carmell Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

Carmell Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CTCX Price Targets Summary
Carmell Corp

There are no price targets for CTCX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Carmell Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CTCX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CTCX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CTCX stock?

The intrinsic value of one CTCX stock under the Base Case scenario is 0.052 USD.

Is CTCX stock undervalued or overvalued?

Compared to the current market price of 0.153 USD, Carmell Corp is Overvalued by 66%.

Back to Top