Cytek Biosciences Inc
NASDAQ:CTKB
Balance Sheet
Balance Sheet Decomposition
Cytek Biosciences Inc
Cytek Biosciences Inc
Balance Sheet
Cytek Biosciences Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
30
|
165
|
365
|
297
|
167
|
99
|
91
|
|
| Cash |
6
|
11
|
19
|
123
|
22
|
32
|
29
|
|
| Cash Equivalents |
24
|
155
|
346
|
173
|
145
|
66
|
62
|
|
| Short-Term Investments |
0
|
0
|
0
|
45
|
95
|
179
|
171
|
|
| Total Receivables |
18
|
18
|
30
|
51
|
56
|
61
|
68
|
|
| Accounts Receivables |
17
|
17
|
30
|
49
|
56
|
61
|
63
|
|
| Other Receivables |
1
|
1
|
0
|
2
|
0
|
0
|
5
|
|
| Inventory |
18
|
23
|
32
|
48
|
61
|
44
|
48
|
|
| Other Current Assets |
1
|
2
|
5
|
14
|
13
|
14
|
14
|
|
| Total Current Assets |
68
|
209
|
432
|
454
|
392
|
396
|
392
|
|
| PP&E Net |
1
|
2
|
6
|
28
|
29
|
28
|
29
|
|
| PP&E Gross |
1
|
2
|
6
|
28
|
29
|
28
|
29
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
3
|
6
|
9
|
12
|
|
| Intangible Assets |
0
|
0
|
5
|
4
|
23
|
20
|
17
|
|
| Goodwill |
1
|
1
|
10
|
10
|
16
|
17
|
17
|
|
| Other Long-Term Assets |
1
|
9
|
11
|
23
|
34
|
38
|
7
|
|
| Other Assets |
1
|
1
|
10
|
10
|
16
|
17
|
17
|
|
| Total Assets |
70
N/A
|
220
+213%
|
463
+111%
|
520
+12%
|
494
-5%
|
500
+1%
|
462
-8%
|
|
| Liabilities | ||||||||
| Accounts Payable |
2
|
3
|
3
|
5
|
3
|
6
|
6
|
|
| Accrued Liabilities |
7
|
10
|
17
|
26
|
24
|
27
|
30
|
|
| Short-Term Debt |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
5
|
6
|
|
| Other Current Liabilities |
12
|
11
|
14
|
18
|
28
|
30
|
36
|
|
| Total Current Liabilities |
21
|
27
|
33
|
49
|
56
|
68
|
78
|
|
| Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
16
|
15
|
25
|
43
|
44
|
35
|
41
|
|
| Total Liabilities |
37
N/A
|
42
+11%
|
58
+40%
|
94
+62%
|
101
+8%
|
104
+2%
|
120
+15%
|
|
| Equity | ||||||||
| Common Stock |
75
|
194
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
42
|
23
|
20
|
17
|
29
|
35
|
102
|
|
| Additional Paid In Capital |
0
|
7
|
424
|
443
|
423
|
431
|
441
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
2
|
|
| Total Equity |
33
N/A
|
178
+440%
|
405
+127%
|
425
+5%
|
393
-8%
|
396
+1%
|
342
-14%
|
|
| Total Liabilities & Equity |
70
N/A
|
220
+213%
|
463
+111%
|
520
+12%
|
494
-5%
|
500
+1%
|
462
-8%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
131
|
131
|
134
|
135
|
131
|
129
|
129
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|