Cheetah Net Supply Chain Service Inc
NASDAQ:CTNT
Intrinsic Value
The intrinsic value of one CTNT stock under the Base Case scenario is 0.46 USD. Compared to the current market price of 1.45 USD, Cheetah Net Supply Chain Service Inc is Overvalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Cheetah Net Supply Chain Service Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cheetah Net Supply Chain Service Inc
Balance Sheet Decomposition
Cheetah Net Supply Chain Service Inc
Current Assets | 10.2m |
Cash & Short-Term Investments | 324.1k |
Receivables | 9.7m |
Other Current Assets | 247.3k |
Non-Current Assets | 4.3m |
PP&E | 2.1m |
Intangibles | 2.1m |
Other Non-Current Assets | 100.5k |
Free Cash Flow Analysis
Cheetah Net Supply Chain Service Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cheetah Net Supply Chain Service Inc
Revenue
|
1.3m
USD
|
Cost of Revenue
|
-993.6k
USD
|
Gross Profit
|
297.1k
USD
|
Operating Expenses
|
-6.9m
USD
|
Operating Income
|
-6.6m
USD
|
Other Expenses
|
-1.8m
USD
|
Net Income
|
-8.4m
USD
|
CTNT Profitability Score
Profitability Due Diligence
Cheetah Net Supply Chain Service Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
Score
Cheetah Net Supply Chain Service Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
CTNT Solvency Score
Solvency Due Diligence
Cheetah Net Supply Chain Service Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Cheetah Net Supply Chain Service Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CTNT Price Targets Summary
Cheetah Net Supply Chain Service Inc
Dividends
Current shareholder yield for CTNT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CTNT stock under the Base Case scenario is 0.46 USD.
Compared to the current market price of 1.45 USD, Cheetah Net Supply Chain Service Inc is Overvalued by 69%.