CVRx Inc
NASDAQ:CVRX
Intrinsic Value
The intrinsic value of one CVRX stock under the Base Case scenario is 11.99 USD. Compared to the current market price of 7.95 USD, CVRx Inc is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CVRx Inc
Fundamental Analysis

Revenue & Expenses Breakdown
CVRx Inc
Balance Sheet Decomposition
CVRx Inc
Current Assets | 129.8m |
Cash & Short-Term Investments | 105.9m |
Receivables | 9.3m |
Other Current Assets | 14.6m |
Non-Current Assets | 3.6m |
PP&E | 3.6m |
Other Non-Current Assets | 27k |
Free Cash Flow Analysis
CVRx Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CVRx Inc
Revenue
|
51.3m
USD
|
Cost of Revenue
|
-8.3m
USD
|
Gross Profit
|
43m
USD
|
Operating Expenses
|
-102.4m
USD
|
Operating Income
|
-59.5m
USD
|
Other Expenses
|
-475k
USD
|
Net Income
|
-60m
USD
|
CVRX Profitability Score
Profitability Due Diligence
CVRx Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
CVRx Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
CVRX Solvency Score
Solvency Due Diligence
CVRx Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
CVRx Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CVRX Price Targets Summary
CVRx Inc
According to Wall Street analysts, the average 1-year price target for CVRX is 17.54 USD with a low forecast of 14.14 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for CVRX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CVRX stock under the Base Case scenario is 11.99 USD.
Compared to the current market price of 7.95 USD, CVRx Inc is Undervalued by 34%.