Consolidated Water Co Ltd
NASDAQ:CWCO

Watchlist Manager
Consolidated Water Co Ltd Logo
Consolidated Water Co Ltd
NASDAQ:CWCO
Watchlist
Price: 26.975 USD -1.44%
Market Cap: 429.4m USD

Intrinsic Value

The intrinsic value of one CWCO stock under the Base Case scenario is 31.901 USD. Compared to the current market price of 26.975 USD, Consolidated Water Co Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWCO Intrinsic Value
31.901 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Consolidated Water Co Ltd

Valuation History Unavailable

Historical valuation for CWCO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Consolidated Water Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Consolidated Water Co Ltd

Current Assets 165.1m
Cash & Short-Term Investments 107.9m
Receivables 45.7m
Other Current Assets 11.5m
Non-Current Assets 85.3m
Long-Term Investments 1.3m
PP&E 61.1m
Intangibles 15.4m
Other Non-Current Assets 7.6m
Efficiency

Free Cash Flow Analysis
Consolidated Water Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Consolidated Water Co Ltd

Revenue
128m USD
Cost of Revenue
-83.9m USD
Gross Profit
44.1m USD
Operating Expenses
-28.7m USD
Operating Income
15.4m USD
Other Expenses
11.2m USD
Net Income
26.5m USD
Fundamental Scores

CWCO Profitability Score
Profitability Due Diligence

Consolidated Water Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
57/100
Profitability
Score

Consolidated Water Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CWCO Solvency Score
Solvency Due Diligence

Consolidated Water Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Consolidated Water Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWCO Price Targets Summary
Consolidated Water Co Ltd

Wall Street analysts forecast CWCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWCO is 39.78 USD with a low forecast of 39.39 USD and a high forecast of 40.95 USD.

Lowest
Price Target
39.39 USD
46% Upside
Average
Price Target
39.78 USD
47% Upside
Highest
Price Target
40.95 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CWCO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CWCO stock?

The intrinsic value of one CWCO stock under the Base Case scenario is 31.901 USD.

Is CWCO stock undervalued or overvalued?

Compared to the current market price of 26.975 USD, Consolidated Water Co Ltd is Undervalued by 15%.

Back to Top