Cyberark Software Ltd
NASDAQ:CYBR
Balance Sheet
Balance Sheet Decomposition
Cyberark Software Ltd
Cyberark Software Ltd
Balance Sheet
Cyberark Software Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
43
|
62
|
124
|
235
|
173
|
161
|
261
|
792
|
500
|
357
|
347
|
356
|
526
|
623
|
|
| Cash Equivalents |
43
|
62
|
124
|
235
|
173
|
161
|
261
|
792
|
500
|
357
|
347
|
356
|
526
|
623
|
|
| Short-Term Investments |
3
|
3
|
53
|
4
|
102
|
142
|
166
|
273
|
453
|
570
|
607
|
637
|
293
|
919
|
|
| Total Receivables |
10
|
13
|
19
|
20
|
33
|
45
|
48
|
73
|
93
|
113
|
121
|
186
|
328
|
374
|
|
| Accounts Receivables |
10
|
13
|
19
|
20
|
33
|
45
|
48
|
73
|
93
|
113
|
121
|
186
|
328
|
374
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
5
|
6
|
3
|
5
|
7
|
6
|
8
|
15
|
22
|
23
|
32
|
45
|
71
|
|
| Total Current Assets |
59
|
83
|
202
|
262
|
313
|
356
|
482
|
1 146
|
1 061
|
1 062
|
1 098
|
1 211
|
1 194
|
1 987
|
|
| PP&E Net |
1
|
1
|
2
|
4
|
5
|
9
|
15
|
39
|
39
|
34
|
61
|
49
|
51
|
42
|
|
| PP&E Gross |
1
|
1
|
2
|
4
|
5
|
9
|
15
|
39
|
39
|
34
|
61
|
49
|
51
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
1
|
2
|
4
|
5
|
8
|
12
|
19
|
27
|
34
|
41
|
52
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
19
|
14
|
16
|
15
|
9
|
24
|
18
|
28
|
20
|
535
|
468
|
|
| Goodwill |
0
|
0
|
0
|
35
|
35
|
69
|
82
|
82
|
124
|
124
|
153
|
153
|
1 317
|
1 445
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
20
|
27
|
24
|
54
|
202
|
301
|
228
|
325
|
21
|
547
|
|
| Other Long-Term Assets |
5
|
6
|
6
|
15
|
16
|
25
|
55
|
74
|
112
|
155
|
252
|
264
|
231
|
329
|
|
| Other Assets |
0
|
0
|
0
|
35
|
35
|
69
|
82
|
82
|
124
|
124
|
153
|
153
|
1 317
|
1 445
|
|
| Total Assets |
64
N/A
|
90
+39%
|
211
+135%
|
334
+59%
|
403
+21%
|
503
+25%
|
674
+34%
|
1 405
+109%
|
1 562
+11%
|
1 693
+8%
|
1 819
+7%
|
2 022
+11%
|
3 348
+66%
|
4 817
+44%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
3
|
3
|
2
|
5
|
6
|
8
|
10
|
14
|
11
|
24
|
19
|
|
| Accrued Liabilities |
6
|
11
|
17
|
25
|
25
|
34
|
44
|
65
|
71
|
95
|
103
|
125
|
176
|
252
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
572
|
0
|
0
|
|
| Other Current Liabilities |
11
|
18
|
23
|
38
|
51
|
69
|
95
|
122
|
168
|
235
|
336
|
416
|
608
|
722
|
|
| Total Current Liabilities |
17
|
31
|
42
|
65
|
78
|
104
|
143
|
193
|
247
|
340
|
453
|
1 125
|
807
|
993
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
485
|
502
|
520
|
569
|
0
|
0
|
1 222
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
13
|
14
|
22
|
29
|
44
|
63
|
103
|
106
|
107
|
119
|
105
|
171
|
198
|
|
| Total Liabilities |
26
N/A
|
44
+69%
|
56
+27%
|
88
+58%
|
107
+22%
|
149
+39%
|
207
+39%
|
781
+277%
|
855
+9%
|
967
+13%
|
1 141
+18%
|
1 230
+8%
|
979
-20%
|
2 413
+147%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
11
|
21
|
47
|
75
|
104
|
164
|
227
|
221
|
137
|
33
|
33
|
127
|
274
|
|
| Additional Paid In Capital |
34
|
35
|
135
|
200
|
222
|
250
|
304
|
396
|
482
|
589
|
660
|
827
|
2 494
|
2 654
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
0
|
16
|
2
|
2
|
23
|
|
| Total Equity |
39
N/A
|
46
+19%
|
155
+238%
|
247
+59%
|
296
+20%
|
354
+20%
|
467
+32%
|
624
+34%
|
707
+13%
|
727
+3%
|
678
-7%
|
792
+17%
|
2 370
+199%
|
2 404
+1%
|
|
| Total Liabilities & Equity |
64
N/A
|
90
+39%
|
211
+135%
|
334
+59%
|
403
+21%
|
503
+25%
|
674
+34%
|
1 405
+109%
|
1 562
+11%
|
1 693
+8%
|
1 819
+7%
|
2 022
+11%
|
3 348
+66%
|
4 817
+44%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
30
|
30
|
31
|
33
|
34
|
35
|
37
|
38
|
39
|
40
|
41
|
42
|
49
|
50
|
|