Cyberark Software Ltd
NASDAQ:CYBR
Balance Sheet
Balance Sheet Decomposition
Cyberark Software Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 993.4m |
Receivables | 186.5m |
Other Current Assets | 31.6m |
Non-Current Assets | 810.8m |
Long-Term Investments | 324.5m |
PP&E | 16.5m |
Intangibles | 173.4m |
Other Non-Current Assets | 296.3m |
Current Liabilities | 1.1B |
Accounts Payable | 11m |
Accrued Liabilities | 132.1m |
Short-Term Debt | 572.3m |
Other Current Liabilities | 409.2m |
Non-Current Liabilities | 105.3m |
Other Non-Current Liabilities | 105.3m |
Balance Sheet
Cyberark Software Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
124
|
235
|
173
|
161
|
261
|
792
|
500
|
357
|
347
|
356
|
|
Cash Equivalents |
124
|
235
|
173
|
161
|
261
|
792
|
500
|
357
|
347
|
356
|
|
Short-Term Investments |
53
|
4
|
102
|
142
|
166
|
273
|
453
|
570
|
607
|
637
|
|
Total Receivables |
19
|
20
|
33
|
45
|
48
|
73
|
93
|
113
|
121
|
186
|
|
Accounts Receivables |
19
|
20
|
33
|
45
|
48
|
73
|
93
|
113
|
121
|
186
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
3
|
5
|
7
|
6
|
8
|
15
|
22
|
23
|
32
|
|
Total Current Assets |
202
|
262
|
313
|
356
|
482
|
1 146
|
1 061
|
1 062
|
1 098
|
1 211
|
|
PP&E Net |
2
|
4
|
5
|
9
|
15
|
39
|
39
|
34
|
61
|
49
|
|
PP&E Gross |
2
|
4
|
5
|
9
|
15
|
39
|
39
|
34
|
61
|
49
|
|
Accumulated Depreciation |
1
|
2
|
4
|
5
|
8
|
12
|
19
|
27
|
34
|
41
|
|
Intangible Assets |
0
|
19
|
14
|
16
|
15
|
9
|
24
|
18
|
28
|
20
|
|
Goodwill |
0
|
35
|
35
|
69
|
82
|
82
|
124
|
124
|
153
|
153
|
|
Long-Term Investments |
0
|
0
|
20
|
27
|
24
|
54
|
202
|
301
|
228
|
325
|
|
Other Long-Term Assets |
6
|
15
|
16
|
25
|
55
|
74
|
112
|
155
|
252
|
264
|
|
Other Assets |
0
|
35
|
35
|
69
|
82
|
82
|
124
|
124
|
153
|
153
|
|
Total Assets |
211
N/A
|
334
+59%
|
403
+21%
|
503
+25%
|
674
+34%
|
1 405
+109%
|
1 562
+11%
|
1 693
+8%
|
1 819
+7%
|
2 022
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
3
|
2
|
5
|
6
|
8
|
10
|
14
|
11
|
|
Accrued Liabilities |
17
|
25
|
25
|
34
|
44
|
65
|
71
|
95
|
103
|
125
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
572
|
|
Other Current Liabilities |
23
|
38
|
51
|
69
|
95
|
122
|
168
|
235
|
336
|
416
|
|
Total Current Liabilities |
42
|
65
|
78
|
104
|
143
|
193
|
247
|
340
|
453
|
1 125
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
485
|
502
|
520
|
569
|
0
|
|
Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
14
|
22
|
29
|
44
|
63
|
103
|
106
|
107
|
119
|
105
|
|
Total Liabilities |
56
N/A
|
88
+58%
|
107
+22%
|
149
+39%
|
207
+39%
|
781
+277%
|
855
+9%
|
967
+13%
|
1 141
+18%
|
1 230
+8%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
21
|
47
|
75
|
104
|
164
|
227
|
221
|
137
|
33
|
33
|
|
Additional Paid In Capital |
135
|
200
|
222
|
250
|
304
|
396
|
482
|
589
|
660
|
827
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
4
|
0
|
16
|
2
|
|
Total Equity |
155
N/A
|
247
+59%
|
296
+20%
|
354
+20%
|
467
+32%
|
624
+34%
|
707
+13%
|
727
+3%
|
678
-7%
|
792
+17%
|
|
Total Liabilities & Equity |
211
N/A
|
334
+59%
|
403
+21%
|
503
+25%
|
674
+34%
|
1 405
+109%
|
1 562
+11%
|
1 693
+8%
|
1 819
+7%
|
2 022
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
33
|
34
|
35
|
37
|
38
|
39
|
40
|
41
|
42
|