Cyclacel Pharmaceuticals Inc
NASDAQ:CYCC
Balance Sheet
Balance Sheet Decomposition
Cyclacel Pharmaceuticals Inc
Cyclacel Pharmaceuticals Inc
Balance Sheet
Cyclacel Pharmaceuticals Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
4
|
2
|
14
|
3
|
20
|
5
|
5
|
3
|
0
|
5
|
4
|
31
|
6
|
20
|
17
|
24
|
18
|
12
|
33
|
37
|
18
|
3
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
3
|
20
|
5
|
5
|
3
|
0
|
5
|
4
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
21
|
4
|
2
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
20
|
17
|
24
|
18
|
12
|
33
|
37
|
18
|
3
|
3
|
|
| Short-Term Investments |
0
|
14
|
11
|
33
|
11
|
34
|
53
|
21
|
9
|
29
|
20
|
12
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
4
|
5
|
3
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
21
|
18
|
14
|
48
|
17
|
58
|
64
|
29
|
13
|
31
|
26
|
19
|
35
|
29
|
25
|
20
|
26
|
20
|
14
|
35
|
41
|
24
|
7
|
4
|
|
| PP&E Net |
2
|
3
|
3
|
6
|
2
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
2
|
3
|
3
|
6
|
2
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
4
|
7
|
9
|
10
|
8
|
9
|
8
|
8
|
8
|
0
|
8
|
8
|
6
|
7
|
6
|
6
|
1
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
25
N/A
|
21
-13%
|
19
-14%
|
56
+201%
|
19
-66%
|
63
+232%
|
76
+20%
|
31
-59%
|
14
-53%
|
31
+117%
|
26
-17%
|
19
-26%
|
36
+84%
|
29
-17%
|
25
-16%
|
20
-21%
|
26
+32%
|
20
-24%
|
15
-23%
|
37
+140%
|
43
+16%
|
28
-35%
|
9
-68%
|
4
-54%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
13
|
2
|
5
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
3
|
1
|
1
|
2
|
3
|
4
|
5
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
4
|
5
|
6
|
4
|
3
|
4
|
5
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
3
|
4
|
4
|
1
|
|
| Short-Term Debt |
0
|
0
|
12
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
3
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
2
|
2
|
15
|
7
|
15
|
8
|
15
|
9
|
9
|
7
|
7
|
9
|
7
|
7
|
6
|
5
|
4
|
4
|
2
|
2
|
5
|
7
|
8
|
6
|
|
| Long-Term Debt |
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
4
+16%
|
16
+318%
|
11
-29%
|
15
+30%
|
9
-37%
|
18
+92%
|
10
-42%
|
9
-17%
|
7
-24%
|
7
-1%
|
9
+44%
|
8
-20%
|
8
+3%
|
6
-23%
|
5
-9%
|
4
-21%
|
5
+7%
|
4
-21%
|
4
-2%
|
5
+50%
|
8
+41%
|
8
+9%
|
6
-24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
58
|
66
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Retained Earnings |
49
|
68
|
87
|
126
|
109
|
138
|
162
|
203
|
222
|
242
|
257
|
270
|
289
|
309
|
323
|
335
|
343
|
350
|
358
|
366
|
385
|
406
|
428
|
439
|
|
| Additional Paid In Capital |
14
|
22
|
25
|
172
|
116
|
195
|
223
|
223
|
228
|
267
|
277
|
280
|
318
|
331
|
343
|
350
|
365
|
366
|
370
|
400
|
423
|
423
|
430
|
438
|
|
| Other Equity |
2
|
2
|
3
|
1
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
21
N/A
|
18
-18%
|
2
-87%
|
44
+1 878%
|
4
-91%
|
54
+1 209%
|
58
+8%
|
21
-64%
|
6
-72%
|
25
+325%
|
20
-22%
|
10
-49%
|
28
+180%
|
22
-23%
|
19
-13%
|
14
-24%
|
22
+53%
|
15
-30%
|
12
-23%
|
33
+184%
|
37
+12%
|
20
-46%
|
1
-97%
|
2
N/A
|
|
| Total Liabilities & Equity |
25
N/A
|
21
-13%
|
19
-14%
|
56
+201%
|
19
-66%
|
63
+232%
|
76
+20%
|
31
-59%
|
14
-53%
|
31
+117%
|
26
-17%
|
19
-26%
|
36
+84%
|
29
-17%
|
25
-16%
|
20
-21%
|
26
+32%
|
20
-24%
|
15
-23%
|
37
+140%
|
43
+16%
|
28
-35%
|
9
-68%
|
4
-54%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
2
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
0
|
0
|
|