CYNGN Inc
NASDAQ:CYN
Income Statement
Earnings Waterfall
CYNGN Inc
Income Statement
CYNGN Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
+335%
|
2
+49%
|
2
+2%
|
1
-13%
|
1
-58%
|
0
-87%
|
0
+28%
|
0
+261%
|
0
+11%
|
0
+6%
|
0
+5%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+325%
|
0
+26%
|
0
-4%
|
0
-35%
|
(0)
N/A
|
(0)
-101%
|
(0)
-48%
|
(0)
+41%
|
(0)
+86%
|
(0)
+96%
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(13)
|
(16)
|
(19)
|
(22)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(23)
|
(22)
|
(22)
|
(25)
|
|
| Selling, General & Administrative |
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
|
| Research & Development |
(7)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(11)
|
|
| Operating Income |
(13)
N/A
|
(16)
-25%
|
(19)
-23%
|
(21)
-10%
|
(23)
-9%
|
(24)
-1%
|
(23)
+1%
|
(23)
-1%
|
(23)
+3%
|
(23)
+0%
|
(23)
-1%
|
(22)
+3%
|
(22)
+1%
|
(25)
-13%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(8)
|
(8)
|
(7)
|
|
| Pre-Tax Income |
(13)
N/A
|
(16)
-25%
|
(19)
-22%
|
(21)
-9%
|
(23)
-8%
|
(23)
-1%
|
(23)
+1%
|
(23)
-1%
|
(23)
+2%
|
(23)
+0%
|
(29)
-30%
|
(31)
-6%
|
(31)
+1%
|
(34)
-10%
|
|
| Net Income | |||||||||||||||
| Income from Continuing Operations |
(13)
|
(16)
|
(19)
|
(21)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(29)
|
(31)
|
(31)
|
(34)
|
|
| Net Income (Common) |
(13)
N/A
|
(16)
-25%
|
(19)
-22%
|
(21)
-9%
|
(23)
-8%
|
(23)
-1%
|
(23)
+1%
|
(23)
-1%
|
(23)
+2%
|
(23)
+0%
|
(29)
-30%
|
(31)
-6%
|
(31)
+1%
|
(34)
-10%
|
|
| EPS (Diluted) |
-5 595.55
N/A
|
-6 376.51
-14%
|
-8 401.74
-32%
|
-8 522.26
-1%
|
-9 189.51
-8%
|
-9 127.58
+1%
|
-8 543.53
+6%
|
-4 503.72
+47%
|
-2 393.56
+47%
|
-1 709.13
+29%
|
-2 212.72
-29%
|
-26.83
+99%
|
-15.12
+44%
|
-4.76
+69%
|
|