Cyclo Therapeutics Inc
NASDAQ:CYTH
Cash Flow Statement
Cash Flow Statement
Cyclo Therapeutics Inc
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(15)
|
(18)
|
(19)
|
(19)
|
(20)
|
(19)
|
(21)
|
(25)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
5
|
4
|
3
|
0
|
1
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-40%
|
(1)
-87%
|
(1)
-8%
|
(1)
-16%
|
(2)
-34%
|
(2)
-18%
|
(3)
-20%
|
(3)
-14%
|
(3)
+8%
|
(3)
-16%
|
(3)
+14%
|
(3)
+10%
|
(3)
-16%
|
(3)
+14%
|
(3)
-25%
|
(3)
+5%
|
(3)
-3%
|
(4)
-15%
|
(4)
-15%
|
(5)
-28%
|
(7)
-21%
|
(7)
-9%
|
(8)
-8%
|
(8)
+0%
|
(9)
-11%
|
(12)
-37%
|
(14)
-20%
|
(15)
-10%
|
(15)
+3%
|
(15)
+1%
|
(15)
+1%
|
(15)
-1%
|
(15)
-1%
|
(15)
+3%
|
(14)
+6%
|
(15)
-6%
|
(16)
-11%
|
(18)
-11%
|
(18)
-2%
|
(23)
-23%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+23%
|
(0)
-59%
|
(0)
-7%
|
(0)
-28%
|
(0)
-14%
|
(0)
+38%
|
(0)
+27%
|
(0)
+68%
|
1
N/A
|
1
+1%
|
1
N/A
|
1
-1%
|
0
-97%
|
0
-33%
|
0
+50%
|
0
+33%
|
0
-25%
|
0
+33%
|
0
-25%
|
0
N/A
|
0
+33%
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
-50%
|
0
+100%
|
0
+50%
|
0
+67%
|
0
-20%
|
0
-25%
|
0
-33%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
3
|
3
|
0
|
2
|
2
|
2
|
0
|
4
|
2
|
2
|
4
|
2
|
2
|
3
|
1
|
3
|
3
|
4
|
0
|
9
|
9
|
7
|
0
|
2
|
5
|
18
|
26
|
24
|
22
|
19
|
11
|
0
|
0
|
0
|
4
|
7
|
12
|
15
|
11
|
7
|
2
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
|
| Cash from Financing Activities |
3
N/A
|
3
+2%
|
2
-16%
|
2
-38%
|
2
+22%
|
2
+1%
|
2
-2%
|
4
+103%
|
2
-51%
|
1
-37%
|
3
+168%
|
1
-61%
|
2
+51%
|
3
+89%
|
2
-53%
|
3
+121%
|
3
-17%
|
4
+43%
|
4
+1%
|
9
+123%
|
9
N/A
|
7
-23%
|
7
-2%
|
2
-70%
|
5
+133%
|
19
+275%
|
26
+41%
|
24
-7%
|
22
-12%
|
19
-13%
|
11
-40%
|
11
-4%
|
11
+0%
|
0
-100%
|
4
+37 300%
|
7
+91%
|
12
+70%
|
24
+97%
|
20
-16%
|
19
-7%
|
22
+16%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
2
-4%
|
1
-53%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-44%
|
1
N/A
|
(1)
N/A
|
(1)
+40%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
0
+343%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-46%
|
5
+892%
|
4
-24%
|
1
-85%
|
(0)
N/A
|
(6)
-3 006%
|
(3)
+51%
|
10
N/A
|
15
+45%
|
10
-28%
|
6
-41%
|
4
-39%
|
(4)
N/A
|
(4)
-9%
|
(4)
-3%
|
(15)
-263%
|
(11)
+28%
|
(7)
+39%
|
(2)
+62%
|
8
N/A
|
2
-73%
|
0
-87%
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-18%
|
(1)
-81%
|
(2)
-9%
|
(2)
-17%
|
(2)
-30%
|
(3)
-9%
|
(3)
-15%
|
(3)
-9%
|
(3)
+10%
|
(3)
-15%
|
(3)
+14%
|
(3)
+9%
|
(3)
-16%
|
(3)
+14%
|
(3)
-25%
|
(3)
+5%
|
(3)
-3%
|
(4)
-15%
|
(4)
-15%
|
(5)
-28%
|
(7)
-21%
|
(7)
-10%
|
(8)
-7%
|
(8)
+0%
|
(9)
-11%
|
(12)
-36%
|
(14)
-21%
|
(15)
-10%
|
(15)
+3%
|
(15)
+1%
|
(15)
+1%
|
(15)
-1%
|
(15)
-1%
|
(15)
+3%
|
(14)
+6%
|
(15)
-6%
|
(16)
-11%
|
(18)
-11%
|
(18)
-2%
|
(23)
-23%
|
|