First Time Loading...

Cytokinetics Inc
NASDAQ:CYTK

Watchlist Manager
Cytokinetics Inc Logo
Cytokinetics Inc
NASDAQ:CYTK
Watchlist
Price: 65.28 USD 0.35% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one CYTK stock under the Base Case scenario is 40.64 USD. Compared to the current market price of 65.28 USD, Cytokinetics Inc is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYTK Relative Value
Base Case
40.64 USD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
5
Median 3Y
45.9
Median 5Y
36.9
Industry
8.3
Forward
1 015.3
vs History
vs Industry
Median 3Y
-13.2
Median 5Y
-10.9
Industry
26.8
Forward
-14
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-9.2
Industry
23.3
vs History
vs Industry
Median 3Y
-25.2
Median 5Y
-15.2
Industry
21.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-9.4
Industry
2.6
vs History
6
vs Industry
4
Median 3Y
44.1
Median 5Y
34.7
Industry
7.5
Forward
937.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-12.3
Industry
4.5
Forward
-13
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-12
Industry
4.4
Forward
-13.3
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-9.1
Industry
5.6
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-13.3
Industry
3.4
vs History
vs Industry
7
Median 3Y
13.2
Median 5Y
17.1
Industry
5

Multiples Across Competitors

CYTK Competitors Multiples
Cytokinetics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cytokinetics Inc
NASDAQ:CYTK
6.6B USD 881.1 -12.6 -12.6 -12.3
US
Abbvie Inc
NYSE:ABBV
282.8B USD 5.2 58.7 12.8 19.5
US
Amgen Inc
NASDAQ:AMGN
163.1B USD 5.5 43.4 18.4 30.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
108.8B USD 11 30 24.2 25.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
105.5B USD 8.1 27.3 22.1 24.5
AU
CSL Ltd
ASX:CSL
135.1B AUD 6.3 36 21.8 27
US
Gilead Sciences Inc
NASDAQ:GILD
81B USD 3 167.4 6.7 8.8
US
Moderna Inc
NASDAQ:MRNA
46.5B USD 9 -7.8 -8.5 -7.5
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
32.1B USD 3.3 27.5 14.1 17.6
KR
Celltrion Inc
KRX:068270
40.3T KRW 18.5 75.3 46 63.4
P/E Multiple
Earnings Growth
US
Cytokinetics Inc
NASDAQ:CYTK
Average P/E: 58.2
Negative Multiple: -12.6
N/A
US
Abbvie Inc
NYSE:ABBV
58.7
405%
US
Amgen Inc
NASDAQ:AMGN
43.4
82%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30
49%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
27.3
45%
AU
CSL Ltd
ASX:CSL
36
84%
US
Gilead Sciences Inc
NASDAQ:GILD
167.4
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.8 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.5
155%
KR
Celltrion Inc
KRX:068270
75.3
105%
EV/EBITDA Multiple
EBITDA Growth
US
Cytokinetics Inc
NASDAQ:CYTK
Average EV/EBITDA: 20.7
Negative Multiple: -12.6
N/A
US
Abbvie Inc
NYSE:ABBV
12.8
26%
US
Amgen Inc
NASDAQ:AMGN
18.4
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.2
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.1
50%
AU
CSL Ltd
ASX:CSL
21.8
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.7
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.5 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
14.1
67%
KR
Celltrion Inc
KRX:068270
46
109%
EV/EBIT Multiple
EBIT Growth
US
Cytokinetics Inc
NASDAQ:CYTK
Average EV/EBIT: 27
Negative Multiple: -12.3
N/A
US
Abbvie Inc
NYSE:ABBV
19.5
79%
US
Amgen Inc
NASDAQ:AMGN
30.3
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.3
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.5
50%
AU
CSL Ltd
ASX:CSL
27
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.8
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.5 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.6
75%
KR
Celltrion Inc
KRX:068270
63.4
138%

See Also

Discover More