Dada Nexus Ltd
NASDAQ:DADA
Balance Sheet
Balance Sheet Decomposition
Dada Nexus Ltd
Current Assets | 6.1B |
Cash & Short-Term Investments | 3.5B |
Receivables | 1.7B |
Other Current Assets | 943.8m |
Non-Current Assets | 1.5B |
PP&E | 24.7m |
Intangibles | 1.5B |
Other Non-Current Assets | 512k |
Current Liabilities | 2B |
Accounts Payable | 1.8B |
Accrued Liabilities | 14.7m |
Other Current Liabilities | 190m |
Non-Current Liabilities | 17.4m |
Other Non-Current Liabilities | 17.4m |
Balance Sheet
Dada Nexus Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
1 560
|
2 744
|
1 155
|
5 461
|
513
|
1 234
|
1 893
|
|
Cash Equivalents |
1 560
|
2 744
|
1 155
|
5 461
|
513
|
1 234
|
1 893
|
|
Short-Term Investments |
325
|
721
|
957
|
770
|
1 194
|
2 703
|
1 558
|
|
Total Receivables |
107
|
280
|
438
|
1 212
|
1 427
|
1 689
|
1 674
|
|
Accounts Receivables |
7
|
30
|
38
|
404
|
352
|
314
|
387
|
|
Other Receivables |
100
|
250
|
400
|
808
|
1 075
|
1 375
|
1 287
|
|
Inventory |
6
|
8
|
4
|
5
|
6
|
9
|
9
|
|
Other Current Assets |
364
|
7
|
11
|
74
|
303
|
726
|
935
|
|
Total Current Assets |
2 360
|
3 760
|
2 565
|
7 522
|
3 443
|
6 360
|
6 069
|
|
PP&E Net |
13
|
23
|
42
|
147
|
114
|
54
|
25
|
|
PP&E Gross |
13
|
23
|
42
|
147
|
114
|
54
|
0
|
|
Accumulated Depreciation |
8
|
25
|
22
|
39
|
59
|
85
|
0
|
|
Intangible Assets |
1 070
|
901
|
716
|
508
|
332
|
1 665
|
1 480
|
|
Goodwill |
958
|
958
|
958
|
958
|
958
|
958
|
0
|
|
Other Long-Term Assets |
12
|
6
|
6
|
413
|
433
|
8
|
1
|
|
Other Assets |
958
|
958
|
958
|
958
|
958
|
958
|
0
|
|
Total Assets |
4 412
N/A
|
5 647
+28%
|
4 286
-24%
|
9 547
+123%
|
5 281
-45%
|
9 046
+71%
|
7 574
-16%
|
|
Liabilities | ||||||||
Accounts Payable |
272
|
289
|
391
|
731
|
591
|
804
|
1 795
|
|
Accrued Liabilities |
127
|
126
|
196
|
281
|
409
|
619
|
15
|
|
Short-Term Debt |
355
|
0
|
0
|
770
|
100
|
100
|
0
|
|
Other Current Liabilities |
170
|
159
|
253
|
629
|
319
|
484
|
190
|
|
Total Current Liabilities |
923
|
573
|
840
|
2 411
|
1 419
|
2 008
|
2 000
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
80
|
53
|
44
|
39
|
27
|
22
|
17
|
|
Other Liabilities |
0
|
0
|
0
|
70
|
46
|
17
|
0
|
|
Total Liabilities |
1 003
N/A
|
626
-38%
|
884
+41%
|
2 519
+185%
|
1 492
-41%
|
2 046
+37%
|
2 017
-1%
|
|
Equity | ||||||||
Common Stock |
5 884
|
9 798
|
10 593
|
1
|
1
|
1
|
0
|
|
Retained Earnings |
4 092
|
5 970
|
7 640
|
9 345
|
11 816
|
13 824
|
0
|
|
Additional Paid In Capital |
1 513
|
1 053
|
309
|
16 443
|
15 714
|
20 600
|
0
|
|
Other Equity |
103
|
140
|
140
|
70
|
110
|
224
|
5 557
|
|
Total Equity |
3 409
N/A
|
5 021
+47%
|
3 402
-32%
|
7 028
+107%
|
3 789
-46%
|
7 000
+85%
|
5 557
-21%
|
|
Total Liabilities & Equity |
4 412
N/A
|
5 647
+28%
|
4 286
-24%
|
9 547
+123%
|
5 281
-45%
|
9 046
+71%
|
7 574
-16%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
889
|
889
|
889
|
942
|
928
|
1 022
|
1 048
|