Dallasnews Corp
NASDAQ:DALN
Cash Flow Statement
Cash Flow Statement
Dallasnews Corp
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
18
|
5
|
(347)
|
(346)
|
(362)
|
(373)
|
(50)
|
(142)
|
(145)
|
(134)
|
(108)
|
(16)
|
(9)
|
1
|
(124)
|
(122)
|
(128)
|
(133)
|
(11)
|
(8)
|
(1)
|
1
|
0
|
(4)
|
(3)
|
1
|
16
|
20
|
41
|
54
|
93
|
97
|
74
|
52
|
(18)
|
(19)
|
(18)
|
(14)
|
(19)
|
(23)
|
(25)
|
(21)
|
10
|
11
|
11
|
7
|
(25)
|
(23)
|
(6)
|
(9)
|
9
|
10
|
(10)
|
(6)
|
(7)
|
(8)
|
(6)
|
(4)
|
(0)
|
(0)
|
(1)
|
(6)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(4)
|
(6)
|
0
|
30
|
(5)
|
|
| Depreciation & Amortization |
73
|
51
|
52
|
53
|
54
|
54
|
53
|
52
|
49
|
47
|
45
|
44
|
42
|
40
|
38
|
37
|
36
|
36
|
29
|
35
|
35
|
28
|
17
|
15
|
13
|
9
|
15
|
12
|
8
|
14
|
14
|
14
|
14
|
14
|
13
|
12
|
12
|
11
|
12
|
11
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(21)
|
(15)
|
(12)
|
(12)
|
(4)
|
(14)
|
(16)
|
(18)
|
(18)
|
(6)
|
(1)
|
1
|
1
|
1
|
(8)
|
(9)
|
(9)
|
(9)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
(0)
|
0
|
0
|
(1)
|
1
|
(4)
|
(4)
|
(4)
|
(2)
|
2
|
2
|
2
|
(1)
|
0
|
0
|
(1)
|
(5)
|
(7)
|
(7)
|
(7)
|
2
|
3
|
9
|
7
|
4
|
4
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(5)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
1
|
0
|
2
|
0
|
0
|
1
|
2
|
0
|
3
|
4
|
2
|
4
|
4
|
3
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
1
|
347
|
351
|
350
|
355
|
23
|
99
|
103
|
119
|
111
|
37
|
29
|
8
|
133
|
135
|
141
|
137
|
16
|
11
|
(17)
|
(7)
|
(11)
|
(14)
|
8
|
(0)
|
(17)
|
(14)
|
(29)
|
(55)
|
(127)
|
(128)
|
(109)
|
(80)
|
12
|
12
|
12
|
11
|
18
|
18
|
19
|
(2)
|
(27)
|
(27)
|
(28)
|
(7)
|
14
|
13
|
(13)
|
(9)
|
(25)
|
(26)
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(6)
|
(4)
|
(8)
|
(4)
|
(4)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(38)
|
(2)
|
|
| Cash Taxes Paid |
29
|
19
|
9
|
9
|
4
|
(2)
|
1
|
1
|
1
|
5
|
3
|
3
|
5
|
2
|
2
|
(2)
|
1
|
1
|
0
|
5
|
4
|
4
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
9
|
18
|
18
|
20
|
12
|
3
|
4
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(3)
|
(7)
|
(6)
|
(7)
|
(3)
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Cash Interest Paid |
55
|
31
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(5)
|
10
|
22
|
47
|
38
|
33
|
19
|
12
|
20
|
(7)
|
(17)
|
(11)
|
(7)
|
18
|
22
|
(32)
|
(48)
|
(57)
|
(50)
|
(19)
|
(11)
|
(12)
|
(8)
|
1
|
(3)
|
0
|
0
|
(2)
|
(10)
|
(1)
|
(7)
|
(18)
|
(13)
|
(20)
|
(10)
|
(4)
|
4
|
(0)
|
(2)
|
3
|
(3)
|
(2)
|
(1)
|
0
|
6
|
10
|
11
|
5
|
3
|
5
|
4
|
4
|
3
|
0
|
2
|
4
|
3
|
(2)
|
(2)
|
(1)
|
(4)
|
(1)
|
(3)
|
(3)
|
(2)
|
2
|
6
|
3
|
4
|
3
|
0
|
1
|
(12)
|
|
| Cash from Operating Activities |
67
N/A
|
52
-22%
|
62
+19%
|
93
+49%
|
76
-18%
|
55
-27%
|
29
-48%
|
3
-91%
|
9
+220%
|
19
+124%
|
30
+56%
|
54
+77%
|
56
+4%
|
68
+22%
|
61
-10%
|
9
-86%
|
(8)
N/A
|
(25)
-197%
|
(15)
+39%
|
20
N/A
|
7
-62%
|
11
+47%
|
(1)
N/A
|
(1)
+13%
|
16
N/A
|
12
-25%
|
14
+23%
|
16
+14%
|
10
-41%
|
11
+15%
|
(26)
N/A
|
(38)
-44%
|
(37)
+1%
|
(39)
-3%
|
(5)
+88%
|
4
N/A
|
12
+198%
|
11
-12%
|
8
-29%
|
8
+9%
|
2
-77%
|
(15)
N/A
|
(12)
+19%
|
(12)
-1%
|
(7)
+39%
|
15
N/A
|
12
-23%
|
8
-32%
|
4
-56%
|
3
-16%
|
1
-59%
|
1
+15%
|
(0)
N/A
|
(3)
-2 500%
|
(1)
+48%
|
(2)
-19%
|
(2)
-1%
|
(5)
-172%
|
(6)
-19%
|
(3)
+42%
|
(6)
-90%
|
(11)
-72%
|
(14)
-27%
|
(14)
-4%
|
(14)
+7%
|
(4)
+69%
|
(1)
+72%
|
(3)
-190%
|
0
N/A
|
(3)
N/A
|
(5)
-62%
|
(6)
-6%
|
(18)
-203%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(87)
|
(48)
|
(41)
|
(34)
|
(31)
|
(32)
|
(18)
|
(18)
|
(14)
|
(12)
|
(11)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(10)
|
(7)
|
(9)
|
(10)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(7)
|
(5)
|
(8)
|
(10)
|
(12)
|
(13)
|
(11)
|
(9)
|
(6)
|
(4)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(7)
|
(9)
|
(7)
|
|
| Other Items |
3
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(5)
|
(3)
|
(3)
|
(2)
|
6
|
5
|
4
|
11
|
10
|
10
|
10
|
2
|
(3)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(6)
|
23
|
47
|
47
|
64
|
90
|
154
|
140
|
131
|
78
|
(8)
|
7
|
(0)
|
0
|
5
|
0
|
0
|
13
|
21
|
0
|
0
|
13
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
22
|
22
|
12
|
12
|
(10)
|
(10)
|
1
|
11
|
11
|
11
|
51
|
41
|
|
| Cash from Investing Activities |
(84)
N/A
|
(49)
+41%
|
(43)
+13%
|
(36)
+15%
|
(33)
+9%
|
(33)
+1%
|
(23)
+29%
|
(21)
+8%
|
(17)
+19%
|
(14)
+20%
|
(6)
+58%
|
(5)
+13%
|
(5)
+5%
|
1
N/A
|
(1)
N/A
|
(1)
-59%
|
(2)
-22%
|
(8)
-439%
|
(10)
-16%
|
(10)
-4%
|
(11)
-8%
|
(10)
+5%
|
(11)
-9%
|
(11)
+0%
|
(12)
-6%
|
17
N/A
|
43
+146%
|
43
0%
|
60
+41%
|
85
+41%
|
147
+73%
|
132
-10%
|
123
-7%
|
70
-43%
|
(15)
N/A
|
(2)
+89%
|
(8)
-392%
|
(7)
+16%
|
(1)
+82%
|
0
N/A
|
(3)
N/A
|
3
N/A
|
9
+206%
|
8
-16%
|
10
+33%
|
5
-56%
|
(6)
N/A
|
(4)
+38%
|
(0)
+93%
|
(0)
-21%
|
(0)
+41%
|
(0)
-124%
|
(2)
-537%
|
(1)
+55%
|
0
N/A
|
0
+1 150%
|
1
+164%
|
(0)
N/A
|
(0)
-63%
|
(0)
-18%
|
(1)
-204%
|
21
N/A
|
21
0%
|
10
-51%
|
10
+1%
|
(12)
N/A
|
(12)
+1%
|
(0)
+96%
|
7
N/A
|
5
-27%
|
4
-20%
|
42
+893%
|
35
-17%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
56
|
26
|
24
|
(12)
|
(11)
|
9
|
10
|
13
|
4
|
(10)
|
(10)
|
(13)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(7)
|
(41)
|
(41)
|
(41)
|
(91)
|
(57)
|
(57)
|
(57)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(11)
|
(11)
|
(11)
|
(11)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
|
| Other |
(41)
|
(31)
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
2
|
2
|
2
|
(7)
|
(10)
|
(9)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
15
N/A
|
(5)
N/A
|
(23)
-392%
|
(40)
-74%
|
(28)
+30%
|
(13)
+53%
|
(3)
+78%
|
(0)
+95%
|
(4)
-2 660%
|
(13)
-203%
|
(10)
+20%
|
(13)
-27%
|
(4)
+72%
|
1
N/A
|
1
+47%
|
1
N/A
|
0
-98%
|
(2)
N/A
|
(4)
-76%
|
(5)
-32%
|
(5)
+0%
|
(5)
+2%
|
(11)
-111%
|
(11)
-7%
|
(12)
-6%
|
(14)
-12%
|
(9)
+35%
|
(8)
+6%
|
(43)
-418%
|
(44)
-3%
|
(44)
0%
|
(95)
-116%
|
(61)
+36%
|
(60)
+2%
|
(60)
0%
|
(9)
+85%
|
(6)
+38%
|
(5)
+10%
|
(5)
+9%
|
(14)
-193%
|
(17)
-21%
|
(17)
+0%
|
(20)
-18%
|
(11)
+45%
|
(11)
-1%
|
(11)
-2%
|
(8)
+25%
|
(8)
+3%
|
(8)
+2%
|
(8)
+1%
|
(8)
+2%
|
(7)
+5%
|
(7)
+2%
|
(6)
+15%
|
(5)
+16%
|
(4)
+17%
|
(3)
+20%
|
(3)
0%
|
(3)
N/A
|
(3)
N/A
|
(3)
N/A
|
(11)
-234%
|
(11)
+0%
|
(11)
N/A
|
(11)
N/A
|
(3)
+70%
|
(3)
0%
|
(3)
+0%
|
(3)
+25%
|
(2)
+33%
|
(1)
+50%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(2)
+13%
|
(4)
-107%
|
17
N/A
|
15
-8%
|
10
-37%
|
3
-68%
|
(19)
N/A
|
(13)
+32%
|
(7)
+46%
|
15
N/A
|
36
+147%
|
48
+33%
|
70
+47%
|
62
-12%
|
9
-86%
|
(10)
N/A
|
(36)
-258%
|
(29)
+19%
|
4
N/A
|
(9)
N/A
|
(5)
+47%
|
(23)
-398%
|
(24)
-2%
|
(8)
+65%
|
15
N/A
|
48
+212%
|
51
+5%
|
27
-47%
|
52
+92%
|
76
+47%
|
(1)
N/A
|
24
N/A
|
(28)
N/A
|
(80)
-181%
|
(7)
+91%
|
(2)
+75%
|
(1)
+20%
|
2
N/A
|
(5)
N/A
|
(18)
-223%
|
(28)
-62%
|
(22)
+21%
|
(15)
+32%
|
(8)
+47%
|
9
N/A
|
(2)
N/A
|
(4)
-57%
|
(5)
-29%
|
(5)
-11%
|
(7)
-28%
|
(6)
+5%
|
(10)
-53%
|
(10)
-4%
|
(7)
+34%
|
(6)
+12%
|
(5)
+22%
|
(9)
-88%
|
(10)
-12%
|
(7)
+24%
|
(11)
-55%
|
(2)
+85%
|
(5)
-183%
|
(16)
-239%
|
(15)
+6%
|
(19)
-32%
|
(16)
+16%
|
(7)
+55%
|
5
N/A
|
0
-96%
|
(2)
N/A
|
36
N/A
|
17
-53%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(20)
N/A
|
4
N/A
|
21
+368%
|
59
+182%
|
45
-24%
|
23
-49%
|
11
-53%
|
(16)
N/A
|
(5)
+65%
|
8
N/A
|
19
+152%
|
44
+131%
|
47
+9%
|
58
+22%
|
51
-13%
|
(3)
N/A
|
(20)
-638%
|
(35)
-75%
|
(22)
+37%
|
11
N/A
|
(2)
N/A
|
4
N/A
|
(8)
N/A
|
(8)
+7%
|
10
N/A
|
6
-39%
|
10
+73%
|
12
+24%
|
6
-55%
|
5
-7%
|
(34)
N/A
|
(46)
-34%
|
(45)
+2%
|
(46)
-2%
|
(12)
+73%
|
(4)
+65%
|
4
N/A
|
4
-15%
|
1
-71%
|
3
+190%
|
(6)
N/A
|
(25)
-299%
|
(24)
+4%
|
(26)
-6%
|
(18)
+28%
|
7
N/A
|
6
-10%
|
4
-26%
|
1
-76%
|
0
-61%
|
(1)
N/A
|
(1)
-2%
|
(3)
-110%
|
(5)
-82%
|
(2)
+50%
|
(2)
-2%
|
(2)
+1%
|
(6)
-134%
|
(7)
-16%
|
(4)
+36%
|
(8)
-86%
|
(13)
-61%
|
(16)
-24%
|
(16)
-3%
|
(15)
+6%
|
(5)
+64%
|
(2)
+57%
|
(4)
-90%
|
(3)
+25%
|
(9)
-173%
|
(12)
-36%
|
(15)
-22%
|
(24)
-62%
|
|