DatChat Inc
NASDAQ:DATS
Income Statement
Earnings Waterfall
DatChat Inc
Income Statement
DatChat Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+25%
|
0
-20%
|
0
N/A
|
0
N/A
|
0
+250%
|
0
-29%
|
0
+20%
|
0
-17%
|
0
-20%
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(2)
|
(4)
|
(11)
|
(13)
|
(15)
|
(16)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(4)
|
(11)
|
(13)
|
(15)
|
(16)
|
(11)
|
(9)
|
(9)
|
(9)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(5)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-62%
|
(2)
-26%
|
(4)
-70%
|
(11)
-191%
|
(13)
-22%
|
(15)
-14%
|
(16)
-5%
|
(11)
+30%
|
(10)
+8%
|
(10)
+2%
|
(10)
+1%
|
(9)
+12%
|
(8)
+9%
|
(7)
+13%
|
(6)
+19%
|
(5)
+6%
|
(5)
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-82%
|
(2)
-25%
|
(4)
-68%
|
(11)
-190%
|
(13)
-22%
|
(15)
-15%
|
(16)
-5%
|
(12)
+24%
|
(11)
+8%
|
(11)
+3%
|
(11)
+3%
|
(8)
+21%
|
(8)
+10%
|
(6)
+14%
|
(5)
+18%
|
(5)
+5%
|
(5)
-1%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(4)
|
(11)
|
(13)
|
(15)
|
(16)
|
(12)
|
(11)
|
(11)
|
(11)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-82%
|
(2)
-25%
|
(4)
-68%
|
(11)
-190%
|
(13)
-22%
|
(15)
-15%
|
(16)
-5%
|
(12)
+24%
|
(11)
+8%
|
(11)
+3%
|
(11)
+3%
|
(8)
+21%
|
(7)
+15%
|
(6)
+18%
|
(5)
+19%
|
(4)
+11%
|
(5)
-8%
|
|
| EPS (Diluted) |
-0.6
N/A
|
-1.09
-82%
|
-1.65
-51%
|
-2.45
-48%
|
-7.06
-188%
|
-6.73
+5%
|
-7.72
-15%
|
-7.74
0%
|
-6.04
+22%
|
-5.42
+10%
|
-5.27
+3%
|
-5.06
+4%
|
-4.14
+18%
|
-2.54
+39%
|
-1.94
+24%
|
-1.57
+19%
|
-1.43
+9%
|
-1.11
+22%
|
|