Donegal Group Inc
NASDAQ:DGICA
Income Statement
Income Statement
Donegal Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
526
|
533
|
542
|
553
|
564
|
577
|
590
|
601
|
612
|
624
|
635
|
649
|
662
|
673
|
686
|
696
|
708
|
721
|
732
|
742
|
747
|
753
|
756
|
758
|
761
|
760
|
755
|
750
|
746
|
745
|
753
|
764
|
779
|
791
|
802
|
812
|
824
|
840
|
852
|
870
|
883
|
|
Revenue |
547
N/A
|
553
+1%
|
562
+2%
|
573
+2%
|
585
+2%
|
600
+2%
|
612
+2%
|
623
+2%
|
635
+2%
|
647
+2%
|
659
+2%
|
674
+2%
|
687
+2%
|
700
+2%
|
714
+2%
|
724
+1%
|
737
+2%
|
747
+1%
|
759
+2%
|
773
+2%
|
769
-1%
|
795
+3%
|
799
+0%
|
798
0%
|
812
+2%
|
783
-4%
|
783
+0%
|
781
0%
|
778
0%
|
791
+2%
|
797
+1%
|
804
+1%
|
817
+2%
|
826
+1%
|
825
0%
|
835
+1%
|
848
+2%
|
865
+2%
|
890
+3%
|
911
+2%
|
927
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(513)
|
(528)
|
(539)
|
(549)
|
(569)
|
(573)
|
(580)
|
(594)
|
(608)
|
(612)
|
(620)
|
(636)
|
(645)
|
(668)
|
(697)
|
(705)
|
(725)
|
(771)
|
(779)
|
(800)
|
(816)
|
(788)
|
(784)
|
(777)
|
(754)
|
(749)
|
(726)
|
(717)
|
(713)
|
(716)
|
(731)
|
(760)
|
(785)
|
(792)
|
(821)
|
(836)
|
(851)
|
(878)
|
(890)
|
(899)
|
(922)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Benefits Claims Loss Adjustment |
(425)
|
(439)
|
(448)
|
(455)
|
(473)
|
(475)
|
(478)
|
(491)
|
(502)
|
(504)
|
(511)
|
(524)
|
(532)
|
(553)
|
(579)
|
(586)
|
(604)
|
(647)
|
(653)
|
(672)
|
(688)
|
(656)
|
(653)
|
(645)
|
(621)
|
(617)
|
(596)
|
(589)
|
(586)
|
(589)
|
(600)
|
(628)
|
(650)
|
(652)
|
(680)
|
(691)
|
(702)
|
(726)
|
(735)
|
(740)
|
(761)
|
|
Policy Acquisition Expense |
(82)
|
(84)
|
(86)
|
(88)
|
(90)
|
(93)
|
(96)
|
(98)
|
(100)
|
(101)
|
(103)
|
(106)
|
(108)
|
(110)
|
(112)
|
(113)
|
(115)
|
(117)
|
(119)
|
(121)
|
(121)
|
(122)
|
(122)
|
(122)
|
(122)
|
(122)
|
(120)
|
(119)
|
(119)
|
(119)
|
(123)
|
(125)
|
(129)
|
(133)
|
(135)
|
(139)
|
(142)
|
(146)
|
(149)
|
(153)
|
(154)
|
|
Other Operating Expenses |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
34
N/A
|
25
-28%
|
24
-3%
|
24
+3%
|
17
-32%
|
26
+58%
|
32
+23%
|
29
-11%
|
27
-4%
|
35
+28%
|
39
+11%
|
38
-1%
|
42
+9%
|
32
-23%
|
17
-48%
|
19
+13%
|
12
-36%
|
(23)
N/A
|
(20)
+16%
|
(27)
-38%
|
(47)
-72%
|
7
N/A
|
15
+104%
|
20
+38%
|
58
+192%
|
34
-42%
|
57
+67%
|
64
+14%
|
65
+0%
|
75
+16%
|
66
-11%
|
43
-35%
|
31
-28%
|
35
+11%
|
4
-87%
|
(1)
N/A
|
(3)
-500%
|
(13)
-333%
|
(0)
+98%
|
12
N/A
|
6
-53%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
33
N/A
|
24
-27%
|
23
-3%
|
24
+5%
|
16
-33%
|
26
+60%
|
32
+23%
|
29
-11%
|
28
-3%
|
35
+25%
|
38
+10%
|
38
-2%
|
41
+10%
|
32
-23%
|
17
-48%
|
19
+13%
|
12
-35%
|
(23)
N/A
|
(21)
+9%
|
(28)
-34%
|
(48)
-71%
|
7
N/A
|
14
+94%
|
19
+36%
|
57
+201%
|
33
-43%
|
55
+69%
|
63
+14%
|
63
+0%
|
74
+16%
|
65
-11%
|
42
-35%
|
30
-28%
|
34
+12%
|
4
-90%
|
(1)
N/A
|
(4)
-177%
|
(14)
-278%
|
(1)
+95%
|
12
N/A
|
5
-57%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(6)
|
(5)
|
(5)
|
(5)
|
(2)
|
(4)
|
(6)
|
(5)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(8)
|
(3)
|
(3)
|
(5)
|
7
|
6
|
8
|
16
|
1
|
0
|
(1)
|
(10)
|
(5)
|
(9)
|
(11)
|
(11)
|
(14)
|
(12)
|
(8)
|
(5)
|
(6)
|
0
|
1
|
2
|
4
|
1
|
(2)
|
(1)
|
|
Income from Continuing Operations |
26
|
19
|
19
|
20
|
15
|
22
|
27
|
24
|
21
|
26
|
28
|
27
|
31
|
24
|
13
|
16
|
7
|
(16)
|
(15)
|
(21)
|
(33)
|
8
|
14
|
18
|
47
|
28
|
46
|
52
|
53
|
60
|
53
|
35
|
25
|
28
|
4
|
(0)
|
(2)
|
(10)
|
0
|
10
|
4
|
|
Net Income (Common) |
26
N/A
|
19
-27%
|
19
-4%
|
20
+5%
|
15
-26%
|
22
+52%
|
27
+21%
|
24
-11%
|
21
-11%
|
26
+24%
|
28
+8%
|
27
-3%
|
31
+13%
|
24
-22%
|
13
-45%
|
16
+17%
|
7
-54%
|
(16)
N/A
|
(15)
+9%
|
(21)
-40%
|
(33)
-59%
|
8
N/A
|
14
+67%
|
18
+29%
|
47
+162%
|
28
-41%
|
46
+64%
|
52
+14%
|
53
+1%
|
60
+13%
|
53
-11%
|
35
-35%
|
25
-27%
|
28
+10%
|
4
-87%
|
(0)
N/A
|
(2)
-900%
|
(10)
-395%
|
0
N/A
|
10
+3 200%
|
4
-55%
|
|
EPS (Diluted) |
0.99
N/A
|
0.72
-27%
|
0.69
-4%
|
0.72
+4%
|
0.54
-25%
|
0.8
+48%
|
0.96
+20%
|
0.84
-13%
|
0.76
-10%
|
0.98
+29%
|
1.04
+6%
|
0.98
-6%
|
1.14
+16%
|
0.85
-25%
|
0.48
-44%
|
0.56
+17%
|
0.25
-55%
|
-0.57
N/A
|
-0.52
+9%
|
-0.74
-42%
|
-1.16
-57%
|
0.29
N/A
|
0.49
+69%
|
0.63
+29%
|
1.64
+160%
|
0.97
-41%
|
1.58
+63%
|
1.77
+12%
|
1.79
+1%
|
1.95
+9%
|
1.7
-13%
|
1.1
-35%
|
0.81
-26%
|
0.9
+11%
|
0.12
-87%
|
0.01
-92%
|
-0.06
N/A
|
-0.31
-417%
|
0.01
N/A
|
0.31
+3 000%
|
0.13
-58%
|