Definitive Healthcare Corp
NASDAQ:DH
Cash Flow Statement
Cash Flow Statement
Definitive Healthcare Corp
Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
(72)
|
(61)
|
(74)
|
(58)
|
(44)
|
(24)
|
(27)
|
(29)
|
(271)
|
(290)
|
|
Depreciation & Amortization |
75
|
60
|
75
|
61
|
59
|
57
|
55
|
52
|
51
|
52
|
|
Change in Deffered Taxes |
0
|
1
|
1
|
1
|
0
|
(18)
|
(19)
|
(20)
|
(37)
|
(19)
|
|
Stock-Based Compensation |
6
|
10
|
17
|
24
|
31
|
36
|
41
|
44
|
47
|
0
|
|
Other Non-Cash Items |
31
|
31
|
40
|
41
|
34
|
40
|
49
|
57
|
323
|
328
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Cash Interest Paid |
40
|
30
|
31
|
18
|
9
|
10
|
12
|
13
|
14
|
14
|
|
Change in Working Capital |
(3)
|
(5)
|
(3)
|
(12)
|
(6)
|
(19)
|
(21)
|
(26)
|
(34)
|
(30)
|
|
Cash from Operating Activities |
30
N/A
|
25
-17%
|
39
+54%
|
32
-17%
|
44
+36%
|
36
-19%
|
37
+4%
|
33
-9%
|
32
-4%
|
41
+28%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(6)
|
(7)
|
(8)
|
(3)
|
(5)
|
(8)
|
(9)
|
(9)
|
(7)
|
(3)
|
|
Other Items |
0
|
(40)
|
(206)
|
(215)
|
(218)
|
(241)
|
(107)
|
(95)
|
(147)
|
(29)
|
|
Cash from Investing Activities |
(29)
N/A
|
(47)
-63%
|
(214)
-357%
|
(219)
-2%
|
(222)
-2%
|
(249)
-12%
|
(116)
+54%
|
(104)
+10%
|
(154)
-48%
|
(32)
+79%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
366
|
609
|
0
|
603
|
249
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(207)
|
(199)
|
(201)
|
(201)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
|
Other |
(16)
|
(25)
|
(28)
|
(26)
|
(24)
|
(20)
|
(19)
|
(18)
|
(22)
|
(17)
|
|
Cash from Financing Activities |
144
N/A
|
384
+168%
|
380
-1%
|
376
-1%
|
217
-42%
|
(27)
N/A
|
(26)
+3%
|
(25)
+4%
|
(29)
-17%
|
(26)
+12%
|
|
Change in Cash | |||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
|
Net Change in Cash |
146
N/A
|
363
+149%
|
205
-43%
|
190
-7%
|
39
-79%
|
(241)
N/A
|
(105)
+56%
|
(96)
+9%
|
(151)
-58%
|
(16)
+89%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
24
N/A
|
18
-24%
|
31
+69%
|
29
-6%
|
39
+35%
|
27
-31%
|
28
+3%
|
25
-12%
|
25
+2%
|
38
+53%
|