Definitive Healthcare Corp
NASDAQ:DH
Cash Flow Statement
Cash Flow Statement
Definitive Healthcare Corp
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
(72)
|
(61)
|
(74)
|
(58)
|
(44)
|
(24)
|
(27)
|
(29)
|
(271)
|
(290)
|
(286)
|
(581)
|
(520)
|
(591)
|
(734)
|
(437)
|
(267)
|
|
| Depreciation & Amortization |
75
|
60
|
75
|
61
|
59
|
57
|
55
|
52
|
51
|
52
|
51
|
52
|
52
|
52
|
53
|
54
|
55
|
|
| Change in Deffered Taxes |
0
|
1
|
1
|
1
|
0
|
(18)
|
(19)
|
(20)
|
(37)
|
(19)
|
(19)
|
(39)
|
(36)
|
(43)
|
(53)
|
(30)
|
(16)
|
|
| Stock-Based Compensation |
5
|
10
|
17
|
24
|
31
|
36
|
41
|
44
|
47
|
49
|
53
|
50
|
44
|
38
|
30
|
28
|
28
|
|
| Other Non-Cash Items |
31
|
31
|
40
|
41
|
34
|
40
|
49
|
57
|
323
|
328
|
328
|
647
|
584
|
667
|
816
|
494
|
297
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
40
|
30
|
31
|
18
|
9
|
10
|
12
|
13
|
14
|
14
|
15
|
15
|
15
|
14
|
13
|
12
|
11
|
|
| Change in Working Capital |
(3)
|
(5)
|
(3)
|
(12)
|
(6)
|
(19)
|
(21)
|
(26)
|
(34)
|
(30)
|
(31)
|
(33)
|
(25)
|
(26)
|
(15)
|
(18)
|
(10)
|
|
| Cash from Operating Activities |
30
N/A
|
25
-17%
|
39
+54%
|
32
-17%
|
44
+36%
|
36
-19%
|
37
+4%
|
33
-9%
|
32
-4%
|
41
+28%
|
43
+4%
|
45
+5%
|
55
+22%
|
58
+6%
|
68
+16%
|
63
-7%
|
59
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(6)
|
(7)
|
(8)
|
(3)
|
(5)
|
(8)
|
(9)
|
(9)
|
(7)
|
(3)
|
(2)
|
(2)
|
(2)
|
(12)
|
(20)
|
(22)
|
(23)
|
|
| Other Items |
0
|
(40)
|
(206)
|
(215)
|
(218)
|
(241)
|
(107)
|
(95)
|
(147)
|
(29)
|
(20)
|
(7)
|
56
|
(14)
|
101
|
78
|
94
|
|
| Cash from Investing Activities |
(29)
N/A
|
(47)
-63%
|
(214)
-357%
|
(219)
-2%
|
(222)
-2%
|
(249)
-12%
|
(116)
+54%
|
(104)
+10%
|
(154)
-48%
|
(32)
+79%
|
(22)
+30%
|
(9)
+61%
|
54
N/A
|
(26)
N/A
|
81
N/A
|
56
-31%
|
71
+27%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
366
|
609
|
0
|
603
|
249
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(15)
|
(22)
|
(44)
|
(56)
|
(57)
|
|
| Net Issuance of Debt |
(207)
|
(199)
|
(201)
|
(201)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(12)
|
(14)
|
(14)
|
(82)
|
(80)
|
(79)
|
|
| Other |
(16)
|
(25)
|
(28)
|
(26)
|
(24)
|
(20)
|
(19)
|
(18)
|
(22)
|
(17)
|
(29)
|
(29)
|
(21)
|
(21)
|
(24)
|
(24)
|
(24)
|
|
| Cash from Financing Activities |
144
N/A
|
384
+168%
|
380
-1%
|
376
-1%
|
217
-42%
|
(27)
N/A
|
(26)
+3%
|
(25)
+4%
|
(29)
-17%
|
(26)
+12%
|
(39)
-53%
|
(48)
-22%
|
(49)
-4%
|
(57)
-15%
|
(149)
-163%
|
(160)
-7%
|
(160)
0%
|
|
| Change in Cash | ||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
(1)
|
1
|
1
|
1
|
|
| Net Change in Cash |
146
N/A
|
363
+149%
|
205
-43%
|
190
-7%
|
39
-79%
|
(241)
N/A
|
(105)
+56%
|
(96)
+9%
|
(151)
-58%
|
(16)
+89%
|
(19)
-19%
|
(11)
+40%
|
60
N/A
|
(26)
N/A
|
0
N/A
|
(40)
N/A
|
(29)
+27%
|
|
| Free Cash Flow | ||||||||||||||||||
| Free Cash Flow |
24
N/A
|
18
-24%
|
31
+69%
|
29
-6%
|
39
+35%
|
27
-31%
|
28
+3%
|
25
-12%
|
25
+2%
|
38
+53%
|
41
+7%
|
43
+6%
|
53
+22%
|
46
-13%
|
48
+4%
|
41
-14%
|
36
-13%
|
|