Diamond Hill Investment Group Inc
NASDAQ:DHIL
Cash Flow Statement
Cash Flow Statement
Diamond Hill Investment Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
4
|
5
|
5
|
7
|
8
|
9
|
10
|
11
|
10
|
10
|
9
|
8
|
3
|
2
|
4
|
6
|
11
|
14
|
11
|
11
|
12
|
13
|
15
|
14
|
14
|
15
|
15
|
17
|
17
|
18
|
19
|
20
|
22
|
23
|
25
|
26
|
32
|
35
|
38
|
38
|
37
|
37
|
37
|
44
|
47
|
50
|
54
|
53
|
52
|
51
|
53
|
57
|
46
|
53
|
52
|
47
|
60
|
38
|
37
|
37
|
38
|
55
|
59
|
73
|
76
|
70
|
53
|
39
|
37
|
43
|
52
|
46
|
43
|
42
|
40
|
49
|
43
|
41
|
49
|
47
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(0)
|
1
|
4
|
4
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(6)
|
(3)
|
(5)
|
(4)
|
1
|
1
|
3
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(6)
|
(3)
|
(2)
|
(2)
|
2
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
0
|
0
|
(0)
|
(1)
|
3
|
3
|
3
|
3
|
(6)
|
(6)
|
(5)
|
(5)
|
1
|
(1)
|
1
|
3
|
2
|
6
|
4
|
2
|
(1)
|
(3)
|
(6)
|
(7)
|
(5)
|
(3)
|
1
|
1
|
3
|
3
|
2
|
5
|
2
|
1
|
3
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
0
|
(1)
|
(1)
|
(1)
|
2
|
0
|
1
|
1
|
3
|
4
|
4
|
6
|
5
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(2)
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
8
|
5
|
4
|
3
|
(2)
|
2
|
2
|
2
|
4
|
3
|
4
|
5
|
5
|
6
|
5
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
7
|
6
|
6
|
6
|
6
|
3
|
3
|
1
|
1
|
5
|
5
|
8
|
9
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
(2)
|
(2)
|
(1)
|
0
|
3
|
4
|
4
|
5
|
12
|
(5)
|
12
|
12
|
12
|
4
|
11
|
(2)
|
(9)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
5
|
6
|
7
|
7
|
8
|
9
|
10
|
11
|
10
|
11
|
10
|
10
|
10
|
11
|
11
|
11
|
18
|
16
|
18
|
20
|
16
|
20
|
24
|
24
|
23
|
19
|
17
|
20
|
15
|
24
|
28
|
30
|
30
|
22
|
20
|
17
|
22
|
24
|
23
|
24
|
20
|
13
|
13
|
8
|
8
|
17
|
22
|
26
|
26
|
28
|
24
|
21
|
21
|
16
|
14
|
13
|
13
|
13
|
14
|
14
|
14
|
13
|
12
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
1
|
(0)
|
3
|
3
|
8
|
1
|
(3)
|
(4)
|
(0)
|
1
|
7
|
15
|
9
|
15
|
11
|
4
|
6
|
(3)
|
5
|
7
|
10
|
8
|
6
|
10
|
4
|
2
|
3
|
(1)
|
3
|
2
|
2
|
5
|
11
|
4
|
6
|
7
|
2
|
10
|
7
|
10
|
12
|
9
|
14
|
(19)
|
(28)
|
(25)
|
(35)
|
(8)
|
(3)
|
(29)
|
(34)
|
(39)
|
(23)
|
5
|
7
|
6
|
(14)
|
(4)
|
2
|
7
|
11
|
(26)
|
(31)
|
(37)
|
(48)
|
(39)
|
(25)
|
(9)
|
2
|
(7)
|
(21)
|
(26)
|
(8)
|
(23)
|
(12)
|
(19)
|
(33)
|
(36)
|
(57)
|
(74)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-56%
|
(1)
-27%
|
(1)
+10%
|
(0)
+94%
|
(0)
+57%
|
(0)
-33%
|
(0)
-450%
|
(1)
-427%
|
(1)
+54%
|
(1)
-47%
|
(1)
+29%
|
(1)
-160%
|
(1)
+48%
|
(1)
-26%
|
1
N/A
|
3
+151%
|
4
+40%
|
9
+112%
|
11
+28%
|
18
+66%
|
15
-16%
|
12
-20%
|
12
-4%
|
10
-13%
|
12
+19%
|
17
+44%
|
20
+18%
|
17
-14%
|
17
-4%
|
15
-9%
|
14
-5%
|
17
+18%
|
16
-6%
|
19
+19%
|
21
+8%
|
26
+25%
|
25
-5%
|
26
+5%
|
28
+8%
|
23
-19%
|
22
-3%
|
22
+1%
|
21
-4%
|
25
+15%
|
25
+2%
|
26
+2%
|
31
+21%
|
35
+12%
|
30
-12%
|
37
+21%
|
39
+4%
|
43
+11%
|
51
+20%
|
50
-2%
|
53
+6%
|
52
-2%
|
46
-12%
|
52
+14%
|
24
-54%
|
20
-18%
|
31
+56%
|
24
-23%
|
53
+117%
|
61
+16%
|
35
-43%
|
32
-9%
|
30
-6%
|
28
-6%
|
63
+124%
|
64
+2%
|
59
-9%
|
57
-3%
|
43
-25%
|
50
+16%
|
55
+11%
|
60
+8%
|
42
-30%
|
41
-3%
|
37
-10%
|
26
-29%
|
28
+8%
|
24
-15%
|
27
+13%
|
39
+45%
|
39
0%
|
37
-6%
|
35
-6%
|
35
-1%
|
36
+4%
|
43
+20%
|
48
+12%
|
17
-66%
|
18
+9%
|
(6)
N/A
|
(32)
-435%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
1
|
(0)
|
(3)
|
(4)
|
(10)
|
(9)
|
(11)
|
(9)
|
(4)
|
(5)
|
(15)
|
(16)
|
(19)
|
(12)
|
14
|
8
|
13
|
11
|
5
|
10
|
9
|
6
|
5
|
6
|
6
|
4
|
3
|
(1)
|
(5)
|
(4)
|
(7)
|
(5)
|
(3)
|
(3)
|
2
|
(13)
|
(11)
|
(11)
|
(25)
|
(14)
|
(17)
|
(20)
|
(10)
|
(6)
|
(2)
|
3
|
(5)
|
(11)
|
(15)
|
(18)
|
(17)
|
(15)
|
(10)
|
(9)
|
(3)
|
(3)
|
5
|
9
|
12
|
26
|
17
|
14
|
11
|
1
|
(10)
|
(1)
|
28
|
28
|
38
|
36
|
6
|
3
|
3
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
32
|
33
|
56
|
66
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-140%
|
(0)
N/A
|
(0)
+92%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(3)
-3 988%
|
(4)
-32%
|
(10)
-127%
|
(9)
+4%
|
(12)
-24%
|
(10)
+17%
|
(5)
+48%
|
(5)
+4%
|
(16)
-224%
|
(16)
-2%
|
(20)
-22%
|
(12)
+37%
|
13
N/A
|
8
-39%
|
13
+58%
|
10
-21%
|
4
-59%
|
10
+133%
|
9
-11%
|
6
-28%
|
5
-26%
|
6
+30%
|
6
-1%
|
4
-38%
|
3
-21%
|
(1)
N/A
|
(5)
-464%
|
(4)
+6%
|
(7)
-65%
|
(5)
+28%
|
(3)
+38%
|
(4)
-7%
|
2
N/A
|
(14)
N/A
|
(12)
+15%
|
(12)
-5%
|
(27)
-121%
|
(16)
+39%
|
(20)
-21%
|
(22)
-15%
|
(12)
+47%
|
(7)
+43%
|
(3)
+49%
|
2
N/A
|
(6)
N/A
|
(11)
-92%
|
(16)
-42%
|
(19)
-21%
|
(19)
+2%
|
(16)
+15%
|
(11)
+29%
|
(11)
+4%
|
(4)
+60%
|
(4)
+4%
|
5
N/A
|
8
+59%
|
11
+36%
|
25
+130%
|
16
-36%
|
13
-21%
|
8
-33%
|
(2)
N/A
|
(12)
-460%
|
(3)
+77%
|
27
N/A
|
28
+1%
|
37
+36%
|
36
-3%
|
6
-83%
|
3
-45%
|
3
-5%
|
(4)
N/A
|
(4)
+2%
|
(2)
+48%
|
(2)
0%
|
(3)
-19%
|
31
N/A
|
31
+2%
|
54
+73%
|
64
+18%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
1
|
4
|
10
|
13
|
16
|
13
|
7
|
3
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(15)
|
(23)
|
(30)
|
(39)
|
(40)
|
(35)
|
(34)
|
(19)
|
(11)
|
(8)
|
(7)
|
(7)
|
(15)
|
(27)
|
(35)
|
(38)
|
(34)
|
(31)
|
(22)
|
(34)
|
(43)
|
(38)
|
(36)
|
(30)
|
(20)
|
(23)
|
(23)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(38)
|
(41)
|
(44)
|
(48)
|
(73)
|
(75)
|
(76)
|
(78)
|
(31)
|
(30)
|
(30)
|
(30)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
6
|
10
|
12
|
13
|
1
|
5
|
11
|
16
|
19
|
18
|
16
|
10
|
10
|
8
|
(1)
|
(4)
|
(6)
|
(5)
|
0
|
1
|
9
|
12
|
13
|
14
|
6
|
3
|
2
|
4
|
5
|
3
|
(2)
|
(5)
|
(6)
|
(5)
|
18
|
17
|
|
| Cash from Financing Activities |
(2)
N/A
|
(1)
+12%
|
(1)
+46%
|
(0)
+36%
|
(0)
+38%
|
(0)
+59%
|
(0)
+50%
|
0
N/A
|
1
+49%
|
1
+6%
|
1
+40%
|
1
-31%
|
1
+4%
|
1
+49%
|
1
-21%
|
1
+25%
|
3
+251%
|
3
-2%
|
3
+1%
|
3
-11%
|
1
-70%
|
(4)
N/A
|
2
N/A
|
5
+184%
|
8
+38%
|
12
+62%
|
7
-46%
|
3
-59%
|
(27)
N/A
|
(27)
N/A
|
(27)
0%
|
(26)
+2%
|
(25)
+3%
|
(25)
+0%
|
(25)
0%
|
(25)
+0%
|
(36)
-43%
|
(36)
0%
|
(36)
0%
|
(38)
-3%
|
(16)
+57%
|
(17)
-3%
|
(17)
-1%
|
(16)
+5%
|
(25)
-53%
|
(24)
+1%
|
(24)
0%
|
(25)
-2%
|
(11)
+56%
|
(11)
-1%
|
(11)
+1%
|
(10)
+5%
|
(13)
-27%
|
(15)
-11%
|
(15)
-1%
|
(15)
-1%
|
(18)
-23%
|
(21)
-15%
|
(21)
N/A
|
(21)
+3%
|
(15)
+29%
|
(10)
+29%
|
(9)
+15%
|
(7)
+16%
|
(23)
-212%
|
(20)
+14%
|
(13)
+34%
|
(9)
+35%
|
(16)
-88%
|
(26)
-60%
|
(35)
-38%
|
(49)
-39%
|
(59)
-20%
|
(63)
-6%
|
(67)
-6%
|
(68)
-2%
|
(63)
+8%
|
(57)
+9%
|
(52)
+8%
|
(53)
-2%
|
(72)
-34%
|
(77)
-8%
|
(90)
-17%
|
(99)
-9%
|
(63)
+36%
|
(61)
+3%
|
(60)
+2%
|
(48)
+20%
|
(47)
+3%
|
(57)
-21%
|
(56)
+0%
|
(58)
-2%
|
(52)
+9%
|
(42)
+20%
|
(22)
+47%
|
(22)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(2)
-5%
|
(2)
+11%
|
(2)
+18%
|
(0)
+72%
|
(0)
+44%
|
(0)
+59%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-250%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+593%
|
2
+30%
|
2
+2%
|
2
-37%
|
4
+158%
|
7
+81%
|
2
-77%
|
9
+445%
|
12
+36%
|
2
-84%
|
8
+314%
|
4
-48%
|
11
+154%
|
4
-62%
|
(2)
N/A
|
1
N/A
|
(2)
N/A
|
(4)
-160%
|
0
N/A
|
2
+444%
|
2
-33%
|
(6)
N/A
|
(6)
0%
|
(5)
+20%
|
(6)
-29%
|
9
N/A
|
5
-52%
|
1
-86%
|
1
+33%
|
(7)
N/A
|
(4)
+41%
|
(2)
+56%
|
3
N/A
|
25
+859%
|
6
-77%
|
14
+145%
|
16
+12%
|
3
-83%
|
20
+658%
|
16
-22%
|
16
-1%
|
22
+39%
|
18
-18%
|
28
+56%
|
6
-80%
|
(0)
N/A
|
10
N/A
|
(0)
N/A
|
26
N/A
|
19
-26%
|
(1)
N/A
|
8
N/A
|
11
+39%
|
8
-27%
|
33
+326%
|
34
+2%
|
18
-49%
|
9
-50%
|
5
-41%
|
(1)
N/A
|
(0)
+60%
|
5
N/A
|
(17)
N/A
|
(24)
-38%
|
(19)
+19%
|
(18)
+6%
|
(21)
-19%
|
(29)
-37%
|
(35)
-21%
|
(17)
+51%
|
(18)
-6%
|
(20)
-8%
|
(17)
+12%
|
(16)
+7%
|
(23)
-40%
|
(15)
+33%
|
(12)
+21%
|
(5)
+55%
|
8
N/A
|
26
+239%
|
9
-64%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-41%
|
(1)
-35%
|
(1)
+9%
|
(0)
+85%
|
(0)
+21%
|
(0)
+67%
|
(0)
-340%
|
(1)
-427%
|
(1)
+54%
|
(1)
-49%
|
(1)
+28%
|
(1)
-154%
|
(1)
+48%
|
(1)
-24%
|
1
N/A
|
3
+153%
|
4
+40%
|
8
+110%
|
10
+26%
|
18
+69%
|
15
-17%
|
12
-21%
|
11
-2%
|
10
-13%
|
12
+18%
|
17
+46%
|
20
+18%
|
17
-14%
|
16
-4%
|
15
-10%
|
14
-6%
|
16
+19%
|
16
-5%
|
19
+20%
|
21
+10%
|
26
+26%
|
25
-5%
|
26
+5%
|
28
+7%
|
22
-19%
|
22
-3%
|
22
+1%
|
21
-4%
|
24
+15%
|
25
+1%
|
25
+2%
|
30
+21%
|
34
+12%
|
30
-11%
|
37
+21%
|
38
+3%
|
41
+9%
|
49
+19%
|
48
-2%
|
51
+6%
|
50
-1%
|
45
-11%
|
51
+15%
|
24
-54%
|
20
-17%
|
31
+58%
|
24
-23%
|
52
+118%
|
60
+15%
|
34
-44%
|
30
-10%
|
29
-5%
|
27
-5%
|
62
+128%
|
64
+3%
|
58
-10%
|
56
-3%
|
42
-25%
|
48
+15%
|
53
+10%
|
57
+8%
|
39
-31%
|
39
-2%
|
35
-9%
|
25
-28%
|
28
+9%
|
23
-15%
|
27
+15%
|
39
+45%
|
39
0%
|
37
-6%
|
35
-6%
|
35
0%
|
36
+4%
|
43
+20%
|
48
+11%
|
15
-68%
|
16
+8%
|
(9)
N/A
|
(35)
-312%
|
|