1stdibs.Com Inc
NASDAQ:DIBS
Intrinsic Value
The intrinsic value of one DIBS stock under the Base Case scenario is 2.37 USD. Compared to the current market price of 2.67 USD, 1stdibs.Com Inc is Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
1stdibs.Com Inc
Fundamental Analysis

Revenue & Expenses Breakdown
1stdibs.Com Inc
Balance Sheet Decomposition
1stdibs.Com Inc
Current Assets | 109.9m |
Cash & Short-Term Investments | 101m |
Receivables | 4.7m |
Other Current Assets | 4.2m |
Non-Current Assets | 32.6m |
PP&E | 22.3m |
Intangibles | 4.3m |
Other Non-Current Assets | 6.1m |
Free Cash Flow Analysis
1stdibs.Com Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
1stdibs.Com Inc
Revenue
|
88.7m
USD
|
Cost of Revenue
|
-25m
USD
|
Gross Profit
|
63.8m
USD
|
Operating Expenses
|
-88.1m
USD
|
Operating Income
|
-24.3m
USD
|
Other Expenses
|
4.2m
USD
|
Net Income
|
-20.1m
USD
|
DIBS Profitability Score
Profitability Due Diligence
1stdibs.Com Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
1stdibs.Com Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
DIBS Solvency Score
Solvency Due Diligence
1stdibs.Com Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
1stdibs.Com Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DIBS Price Targets Summary
1stdibs.Com Inc
According to Wall Street analysts, the average 1-year price target for DIBS is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.
Dividends
Current shareholder yield for DIBS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DIBS stock under the Base Case scenario is 2.37 USD.
Compared to the current market price of 2.67 USD, 1stdibs.Com Inc is Overvalued by 11%.