DLH Holdings Corp
NASDAQ:DLHC
Income Statement
Earnings Waterfall
DLH Holdings Corp
Income Statement
DLH Holdings Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
3
|
8
|
12
|
16
|
19
|
19
|
18
|
17
|
17
|
16
|
16
|
15
|
14
|
|
| Revenue |
416
N/A
|
298
-28%
|
80
-73%
|
274
+243%
|
246
-10%
|
213
-13%
|
63
-71%
|
54
-14%
|
47
-14%
|
41
-11%
|
33
-21%
|
38
+15%
|
38
-1%
|
40
+7%
|
47
+17%
|
60
+28%
|
70
+16%
|
74
+6%
|
72
-4%
|
69
-4%
|
67
-2%
|
68
+0%
|
67
-1%
|
66
-2%
|
66
+0%
|
67
+2%
|
59
-13%
|
70
+19%
|
64
-8%
|
58
-10%
|
46
-20%
|
45
-3%
|
43
-4%
|
42
-3%
|
41
-2%
|
41
0%
|
41
+1%
|
42
+1%
|
42
+0%
|
43
+2%
|
45
+5%
|
47
+4%
|
49
+5%
|
51
+3%
|
51
+1%
|
52
+2%
|
54
+3%
|
55
+3%
|
57
+3%
|
59
+4%
|
61
+3%
|
62
+2%
|
63
+2%
|
64
+2%
|
65
+2%
|
66
+2%
|
67
+2%
|
76
+12%
|
86
+13%
|
95
+11%
|
108
+14%
|
112
+4%
|
116
+3%
|
120
+4%
|
124
+4%
|
131
+5%
|
133
+2%
|
137
+3%
|
136
0%
|
139
+2%
|
160
+16%
|
179
+12%
|
200
+12%
|
213
+6%
|
209
-2%
|
215
+3%
|
222
+3%
|
232
+5%
|
246
+6%
|
341
+39%
|
388
+14%
|
393
+1%
|
395
+1%
|
315
-20%
|
306
-3%
|
342
+12%
|
376
+10%
|
401
+7%
|
403
+0%
|
401
0%
|
396
-1%
|
389
-2%
|
377
-3%
|
360
-5%
|
344
-4%
|
323
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(386)
|
(264)
|
(64)
|
(245)
|
(221)
|
(196)
|
(51)
|
(43)
|
(37)
|
(32)
|
(27)
|
(29)
|
(29)
|
(32)
|
(39)
|
(51)
|
(59)
|
(62)
|
(60)
|
(58)
|
(57)
|
(57)
|
(56)
|
(54)
|
(54)
|
(55)
|
(50)
|
(59)
|
(54)
|
(49)
|
(39)
|
(39)
|
(38)
|
(37)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(37)
|
(39)
|
(41)
|
(44)
|
(45)
|
(45)
|
(45)
|
(46)
|
(47)
|
(49)
|
(50)
|
(52)
|
(52)
|
(53)
|
(53)
|
(54)
|
(54)
|
(55)
|
(60)
|
(68)
|
(74)
|
(84)
|
(88)
|
(90)
|
(93)
|
(97)
|
(102)
|
(103)
|
(105)
|
(104)
|
(105)
|
(125)
|
(140)
|
(157)
|
(168)
|
(164)
|
(168)
|
(174)
|
(183)
|
(195)
|
(281)
|
(321)
|
(323)
|
(323)
|
(247)
|
(237)
|
(268)
|
(296)
|
(317)
|
(318)
|
(319)
|
(317)
|
(310)
|
(303)
|
(288)
|
(279)
|
(262)
|
|
| Gross Profit |
30
N/A
|
34
+13%
|
16
-53%
|
29
+82%
|
25
-15%
|
17
-32%
|
12
-27%
|
11
-11%
|
10
-12%
|
9
-6%
|
6
-33%
|
9
+52%
|
8
-9%
|
8
-2%
|
8
+1%
|
10
+21%
|
12
+20%
|
13
+5%
|
12
-6%
|
11
-6%
|
11
-5%
|
11
+3%
|
11
+2%
|
11
+3%
|
12
+4%
|
12
+3%
|
9
-26%
|
11
+27%
|
10
-11%
|
9
-16%
|
7
-18%
|
6
-11%
|
6
-11%
|
5
-7%
|
5
-6%
|
5
-2%
|
5
+11%
|
5
+4%
|
6
+9%
|
6
+5%
|
6
-3%
|
6
+2%
|
6
-8%
|
6
+4%
|
6
+9%
|
7
+6%
|
8
+12%
|
8
+5%
|
8
+5%
|
9
+4%
|
9
+5%
|
9
+3%
|
10
+5%
|
11
+7%
|
12
+11%
|
12
+3%
|
13
+4%
|
15
+20%
|
18
+19%
|
21
+16%
|
24
+15%
|
25
+4%
|
26
+4%
|
27
+3%
|
28
+4%
|
30
+7%
|
30
+2%
|
31
+4%
|
32
+2%
|
34
+5%
|
36
+6%
|
39
+9%
|
43
+10%
|
45
+4%
|
46
+2%
|
47
+2%
|
47
+2%
|
49
+3%
|
51
+6%
|
60
+16%
|
67
+12%
|
70
+5%
|
72
+3%
|
68
-6%
|
69
+2%
|
74
+7%
|
80
+9%
|
84
+5%
|
84
+1%
|
82
-3%
|
79
-4%
|
79
0%
|
75
-5%
|
72
-4%
|
65
-9%
|
60
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28)
|
(30)
|
(12)
|
(26)
|
(23)
|
(19)
|
(15)
|
(15)
|
(14)
|
(12)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(6)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(8)
|
(8)
|
(10)
|
(11)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(14)
|
(16)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(22)
|
(22)
|
(21)
|
(22)
|
(23)
|
(24)
|
(28)
|
(30)
|
(31)
|
(31)
|
(33)
|
(33)
|
(33)
|
(33)
|
(35)
|
(36)
|
(36)
|
(38)
|
(39)
|
(45)
|
(50)
|
(53)
|
(56)
|
(57)
|
(55)
|
(54)
|
(55)
|
(52)
|
(51)
|
(48)
|
(48)
|
|
| Selling, General & Administrative |
(27)
|
(28)
|
(12)
|
(25)
|
(22)
|
(19)
|
(15)
|
(15)
|
(13)
|
(12)
|
(10)
|
(12)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(6)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(24)
|
(24)
|
(25)
|
(26)
|
(27)
|
(29)
|
(31)
|
(31)
|
(34)
|
(37)
|
(38)
|
(38)
|
(39)
|
(39)
|
(37)
|
(38)
|
(35)
|
(33)
|
(31)
|
(31)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(11)
|
(13)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
4
+87%
|
4
-14%
|
4
-3%
|
2
-44%
|
(3)
N/A
|
(3)
-8%
|
(4)
-48%
|
(4)
+3%
|
(3)
+18%
|
(5)
-44%
|
(3)
+37%
|
(4)
-24%
|
(4)
-19%
|
(5)
-16%
|
(4)
+18%
|
(3)
+29%
|
(2)
+28%
|
(2)
-14%
|
(3)
-13%
|
(3)
-15%
|
(3)
+16%
|
(2)
+23%
|
(1)
+45%
|
0
N/A
|
1
N/A
|
3
+480%
|
1
-59%
|
1
N/A
|
1
-25%
|
0
-56%
|
(0)
N/A
|
(1)
-250%
|
(2)
-36%
|
(3)
-37%
|
(3)
-4%
|
(3)
-19%
|
(3)
+6%
|
(2)
+47%
|
(4)
-163%
|
(5)
-12%
|
(2)
+53%
|
(2)
+14%
|
(2)
-11%
|
(2)
+29%
|
(1)
+53%
|
0
N/A
|
1
+150%
|
1
+40%
|
1
+14%
|
1
N/A
|
1
+25%
|
1
+30%
|
2
+38%
|
3
+39%
|
3
+8%
|
3
+7%
|
4
+31%
|
4
+8%
|
5
+12%
|
6
+24%
|
6
+2%
|
7
+14%
|
7
+3%
|
7
+6%
|
8
+11%
|
9
+10%
|
10
+16%
|
10
+1%
|
11
+3%
|
11
+8%
|
11
-8%
|
13
+26%
|
14
+7%
|
14
+2%
|
14
-3%
|
15
+6%
|
16
+8%
|
18
+16%
|
25
+35%
|
30
+23%
|
34
+12%
|
34
0%
|
28
-16%
|
24
-15%
|
24
-1%
|
26
+11%
|
28
+5%
|
28
0%
|
26
-5%
|
25
-6%
|
24
-5%
|
23
-3%
|
21
-9%
|
17
-20%
|
13
-25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(8)
|
(12)
|
(16)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
1
|
0
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
5
+86%
|
5
-13%
|
4
-9%
|
3
-42%
|
(2)
N/A
|
(2)
-14%
|
(4)
-58%
|
(4)
+3%
|
(3)
+19%
|
(4)
-47%
|
(3)
+41%
|
(3)
-23%
|
(4)
-25%
|
(5)
-23%
|
(4)
+12%
|
(3)
+23%
|
(3)
+21%
|
(3)
-4%
|
(3)
-7%
|
(3)
-10%
|
(4)
-16%
|
(4)
+5%
|
(3)
+23%
|
(2)
+41%
|
0
N/A
|
3
+1 000%
|
2
-42%
|
2
N/A
|
1
-26%
|
0
-79%
|
(1)
N/A
|
(2)
-122%
|
(3)
-30%
|
(5)
-77%
|
(4)
+9%
|
(3)
+19%
|
(3)
+3%
|
(5)
-39%
|
(5)
-2%
|
(5)
-11%
|
(5)
-4%
|
(2)
+63%
|
(2)
+10%
|
(1)
+33%
|
(1)
+58%
|
(0)
+60%
|
0
N/A
|
0
+300%
|
1
+50%
|
1
+33%
|
1
+13%
|
1
-33%
|
1
+67%
|
3
+220%
|
3
-13%
|
4
+25%
|
4
+17%
|
2
-41%
|
3
+33%
|
4
+31%
|
4
+5%
|
5
+23%
|
6
+7%
|
6
+5%
|
7
+15%
|
8
+10%
|
9
+19%
|
9
-1%
|
8
-14%
|
8
-4%
|
7
-3%
|
8
+15%
|
10
+23%
|
10
-3%
|
10
+4%
|
11
+7%
|
12
+9%
|
13
+11%
|
21
+59%
|
28
+28%
|
30
+9%
|
31
+3%
|
23
-27%
|
14
-38%
|
10
-31%
|
1
-92%
|
1
+16%
|
2
+60%
|
1
-38%
|
8
+720%
|
7
-8%
|
7
-7%
|
5
-21%
|
2
-66%
|
(2)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
(16)
|
(16)
|
(16)
|
(17)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
4
|
6
|
6
|
5
|
5
|
1
|
1
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
(6)
|
(3)
|
(2)
|
1
|
1
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
|
| Income from Continuing Operations |
2
|
3
|
3
|
3
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(19)
|
(19)
|
(19)
|
(20)
|
(3)
|
(3)
|
(2)
|
0
|
3
|
2
|
2
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
5
|
5
|
5
|
5
|
9
|
8
|
9
|
9
|
3
|
4
|
5
|
5
|
3
|
3
|
4
|
4
|
8
|
9
|
9
|
8
|
5
|
5
|
6
|
7
|
7
|
7
|
8
|
9
|
10
|
16
|
21
|
23
|
23
|
17
|
11
|
8
|
1
|
2
|
3
|
2
|
7
|
6
|
5
|
5
|
1
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
3
+114%
|
3
+3%
|
3
-19%
|
(24)
N/A
|
(28)
-18%
|
(29)
-2%
|
(31)
-7%
|
(6)
+81%
|
(4)
+24%
|
(4)
+7%
|
(3)
+29%
|
(3)
+14%
|
(3)
-16%
|
(3)
+14%
|
(2)
+24%
|
(2)
+21%
|
4
N/A
|
(13)
N/A
|
(14)
-4%
|
(15)
-6%
|
(20)
-37%
|
(5)
+76%
|
(4)
+13%
|
(3)
+27%
|
(1)
+57%
|
1
N/A
|
1
N/A
|
0
-64%
|
(1)
N/A
|
(4)
-633%
|
(6)
-41%
|
(7)
-6%
|
(7)
-2%
|
(6)
+13%
|
(4)
+26%
|
(4)
+19%
|
(3)
+14%
|
(4)
-43%
|
(4)
-2%
|
(5)
-11%
|
(5)
-10%
|
(2)
+63%
|
(2)
+10%
|
(1)
+33%
|
(1)
+58%
|
(0)
+60%
|
0
N/A
|
0
+300%
|
1
+50%
|
5
+800%
|
5
N/A
|
5
-6%
|
5
+2%
|
9
+67%
|
8
-3%
|
9
+5%
|
9
+5%
|
3
-63%
|
4
+12%
|
5
+18%
|
5
+2%
|
3
-28%
|
0
N/A
|
0
N/A
|
1
+233%
|
2
+80%
|
6
+256%
|
6
N/A
|
6
-13%
|
5
-5%
|
5
N/A
|
6
+15%
|
7
+21%
|
7
-4%
|
7
+4%
|
8
+7%
|
9
+10%
|
10
+17%
|
16
+59%
|
21
+28%
|
23
+10%
|
23
+2%
|
17
-27%
|
11
-37%
|
8
-29%
|
1
-81%
|
2
+41%
|
3
+49%
|
2
-19%
|
7
+199%
|
6
-14%
|
5
-15%
|
5
-16%
|
1
-70%
|
(1)
N/A
|
|
| EPS (Diluted) |
0.34
N/A
|
0.73
+115%
|
0.77
+5%
|
0.64
-17%
|
-6.12
N/A
|
-7.23
-18%
|
-7.41
-2%
|
-7.89
-6%
|
-1.48
+81%
|
-1.12
+24%
|
-1.05
+6%
|
-0.67
+36%
|
-0.56
+16%
|
-0.63
-12%
|
-0.54
+14%
|
-0.39
+28%
|
-0.31
+21%
|
0.81
N/A
|
-2.75
N/A
|
-2.85
-4%
|
-3.02
-6%
|
-4.14
-37%
|
-0.97
+77%
|
-0.83
+14%
|
-0.61
+27%
|
-0.26
+57%
|
0.22
N/A
|
0.22
N/A
|
0.07
-68%
|
-0.11
N/A
|
-0.86
-682%
|
-1.26
-47%
|
-1.31
-4%
|
-1.31
N/A
|
-1.15
+12%
|
-0.85
+26%
|
-0.69
+19%
|
-0.52
+25%
|
-0.78
-50%
|
-0.72
+8%
|
-0.8
-11%
|
-0.81
-1%
|
-0.29
+64%
|
-0.19
+34%
|
-0.12
+37%
|
-0.05
+58%
|
-0.02
+60%
|
0.01
N/A
|
0.04
+300%
|
0.06
+50%
|
0.54
+800%
|
0.52
-4%
|
0.53
+2%
|
0.52
-2%
|
0.87
+67%
|
0.87
N/A
|
0.82
-6%
|
0.81
-1%
|
0.3
-63%
|
0.29
-3%
|
0.37
+28%
|
0.38
+3%
|
0.27
-29%
|
0
N/A
|
0.02
N/A
|
0.07
+250%
|
0.13
+86%
|
0.49
+277%
|
0.48
-2%
|
0.42
-13%
|
0.41
-2%
|
0.4
-2%
|
0.46
+15%
|
0.56
+22%
|
0.54
-4%
|
0.55
+2%
|
0.58
+5%
|
0.63
+9%
|
0.75
+19%
|
1.13
+51%
|
1.43
+27%
|
1.6
+12%
|
1.64
+2%
|
1.19
-27%
|
0.75
-37%
|
0.53
-29%
|
0.1
-81%
|
0.13
+30%
|
0.2
+54%
|
0.16
-20%
|
0.51
+219%
|
0.44
-14%
|
0.38
-14%
|
0.32
-16%
|
0.09
-72%
|
-0.07
N/A
|
|