Dollar Tree Inc
NASDAQ:DLTR
Balance Sheet
Balance Sheet Decomposition
Dollar Tree Inc
Dollar Tree Inc
Balance Sheet
Dollar Tree Inc
| Dec-2001 | Feb-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
237
|
237
|
84
|
107
|
66
|
85
|
41
|
364
|
572
|
311
|
288
|
400
|
268
|
864
|
736
|
866
|
1 098
|
422
|
539
|
1 417
|
985
|
643
|
685
|
1 257
|
|
| Cash Equivalents |
237
|
237
|
84
|
107
|
66
|
85
|
41
|
364
|
572
|
311
|
288
|
400
|
268
|
864
|
736
|
866
|
1 098
|
422
|
539
|
1 417
|
985
|
643
|
685
|
1 257
|
|
| Short-Term Investments |
0
|
64
|
84
|
211
|
274
|
222
|
41
|
0
|
28
|
175
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
138
|
90
|
101
|
113
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
138
|
90
|
101
|
113
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
296
|
438
|
526
|
615
|
577
|
605
|
641
|
676
|
680
|
803
|
867
|
972
|
1 035
|
1 036
|
2 886
|
2 866
|
3 169
|
3 536
|
3 522
|
3 427
|
4 367
|
5 449
|
5 113
|
2 672
|
|
| Other Current Assets |
28
|
30
|
29
|
37
|
28
|
56
|
66
|
33
|
26
|
44
|
54
|
102
|
76
|
95
|
156
|
64
|
219
|
234
|
95
|
207
|
257
|
275
|
335
|
5 179
|
|
| Total Current Assets |
561
|
769
|
723
|
970
|
944
|
968
|
789
|
1 073
|
1 306
|
1 333
|
1 209
|
1 474
|
1 379
|
1 995
|
3 936
|
3 938
|
4 576
|
4 293
|
4 269
|
5 051
|
5 609
|
6 367
|
6 133
|
9 107
|
|
| PP&E Net |
279
|
478
|
634
|
685
|
682
|
715
|
744
|
710
|
714
|
741
|
825
|
961
|
1 094
|
1 211
|
3 126
|
3 116
|
3 201
|
3 734
|
10 107
|
10 440
|
10 903
|
11 430
|
12 632
|
8 646
|
|
| PP&E Gross |
279
|
478
|
634
|
685
|
682
|
715
|
744
|
710
|
714
|
741
|
825
|
961
|
1 094
|
0
|
3 126
|
3 116
|
3 201
|
3 734
|
10 107
|
10 440
|
10 903
|
11 430
|
12 632
|
8 646
|
|
| Accumulated Depreciation |
165
|
239
|
329
|
435
|
558
|
698
|
832
|
970
|
1 081
|
1 204
|
1 331
|
1 473
|
1 616
|
0
|
2 172
|
2 695
|
3 192
|
3 691
|
4 194
|
4 765
|
5 364
|
6 025
|
6 631
|
4 332
|
|
| Intangible Assets |
0
|
3
|
5
|
10
|
11
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3 106
|
3 574
|
3 480
|
3 100
|
3 100
|
3 100
|
3 100
|
3 100
|
2 150
|
0
|
|
| Goodwill |
38
|
38
|
119
|
119
|
119
|
133
|
133
|
133
|
133
|
173
|
173
|
173
|
169
|
165
|
5 022
|
5 024
|
5 025
|
2 297
|
1 983
|
1 984
|
1 984
|
1 983
|
914
|
421
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
569
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
24
|
16
|
21
|
8
|
44
|
52
|
122
|
119
|
137
|
133
|
121
|
145
|
128
|
123
|
143
|
51
|
51
|
77
|
115
|
120
|
126
|
142
|
195
|
470
|
|
| Other Assets |
38
|
38
|
119
|
119
|
119
|
133
|
133
|
133
|
133
|
173
|
173
|
173
|
169
|
165
|
5 022
|
5 024
|
5 025
|
2 297
|
1 983
|
1 984
|
1 984
|
1 983
|
914
|
421
|
|
| Total Assets |
902
N/A
|
1 304
+45%
|
1 502
+15%
|
1 793
+19%
|
1 798
+0%
|
1 882
+5%
|
1 788
-5%
|
2 036
+14%
|
2 290
+12%
|
2 381
+4%
|
2 329
-2%
|
2 752
+18%
|
2 772
+1%
|
3 493
+26%
|
15 901
+355%
|
15 702
-1%
|
16 333
+4%
|
13 501
-17%
|
19 575
+45%
|
20 696
+6%
|
21 722
+5%
|
23 022
+6%
|
22 024
-4%
|
18 644
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
69
|
138
|
115
|
124
|
136
|
198
|
200
|
193
|
220
|
261
|
287
|
347
|
394
|
434
|
1 252
|
1 120
|
1 175
|
1 416
|
1 337
|
1 481
|
1 884
|
1 900
|
2 064
|
1 706
|
|
| Accrued Liabilities |
64
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
164
|
158
|
0
|
603
|
614
|
616
|
483
|
1 729
|
1 976
|
2 035
|
1 978
|
2 196
|
1 338
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
29
|
31
|
30
|
31
|
19
|
19
|
19
|
18
|
18
|
17
|
16
|
14
|
13
|
0
|
108
|
152
|
916
|
0
|
250
|
0
|
0
|
0
|
0
|
1 000
|
|
| Other Current Liabilities |
39
|
24
|
127
|
139
|
141
|
175
|
187
|
199
|
239
|
255
|
63
|
152
|
122
|
428
|
132
|
220
|
152
|
196
|
232
|
274
|
258
|
347
|
437
|
4 543
|
|
| Total Current Liabilities |
200
|
267
|
272
|
294
|
296
|
392
|
406
|
410
|
476
|
533
|
581
|
676
|
686
|
862
|
2 095
|
2 106
|
2 859
|
2 096
|
3 547
|
3 730
|
4 177
|
4 225
|
4 697
|
8 586
|
|
| Long-Term Debt |
34
|
164
|
155
|
251
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
257
|
757
|
683
|
7 388
|
6 170
|
4 762
|
4 265
|
3 522
|
3 226
|
3 417
|
3 422
|
3 426
|
2 431
|
|
| Deferred Income Tax |
0
|
12
|
30
|
42
|
24
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 587
|
1 459
|
985
|
973
|
985
|
1 014
|
987
|
1 106
|
841
|
0
|
|
| Other Liabilities |
17
|
16
|
30
|
41
|
57
|
71
|
143
|
123
|
135
|
139
|
153
|
152
|
158
|
163
|
425
|
578
|
544
|
524
|
5 266
|
5 441
|
5 423
|
5 518
|
5 746
|
3 650
|
|
| Total Liabilities |
250
N/A
|
458
+83%
|
487
+6%
|
628
+29%
|
626
0%
|
715
+14%
|
799
+12%
|
783
-2%
|
861
+10%
|
922
+7%
|
984
+7%
|
1 085
+10%
|
1 601
+48%
|
1 708
+7%
|
11 494
+573%
|
10 312
-10%
|
9 151
-11%
|
7 858
-14%
|
13 320
+70%
|
13 411
+1%
|
14 003
+4%
|
14 271
+2%
|
14 710
+3%
|
14 667
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
484
|
628
|
806
|
986
|
1 160
|
1 167
|
987
|
1 217
|
1 431
|
1 458
|
1 344
|
1 666
|
1 175
|
0
|
2 056
|
2 953
|
4 667
|
3 076
|
3 838
|
5 180
|
6 508
|
8 123
|
7 125
|
3 942
|
|
| Additional Paid In Capital |
167
|
218
|
209
|
178
|
11
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
11
|
0
|
2 391
|
2 472
|
2 545
|
2 603
|
2 454
|
2 139
|
1 244
|
668
|
230
|
93
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
1
|
2
|
17
|
1 785
|
43
|
38
|
32
|
38
|
40
|
35
|
35
|
41
|
44
|
59
|
|
| Total Equity |
652
N/A
|
846
+30%
|
1 015
+20%
|
1 164
+15%
|
1 172
+1%
|
1 168
0%
|
988
-15%
|
1 253
+27%
|
1 429
+14%
|
1 459
+2%
|
1 345
-8%
|
1 667
+24%
|
1 171
-30%
|
1 785
+52%
|
4 407
+147%
|
5 390
+22%
|
7 182
+33%
|
5 643
-21%
|
6 255
+11%
|
7 285
+16%
|
7 719
+6%
|
8 752
+13%
|
7 313
-16%
|
3 977
-46%
|
|
| Total Liabilities & Equity |
902
N/A
|
1 304
+45%
|
1 502
+15%
|
1 793
+19%
|
1 798
+0%
|
1 882
+5%
|
1 788
-5%
|
2 036
+14%
|
2 290
+12%
|
2 381
+4%
|
2 329
-2%
|
2 752
+18%
|
2 772
+1%
|
3 493
+26%
|
15 901
+355%
|
15 702
-1%
|
16 333
+4%
|
13 501
-17%
|
19 575
+45%
|
20 696
+6%
|
21 722
+5%
|
23 022
+6%
|
22 024
-4%
|
18 644
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
338
|
343
|
342
|
339
|
320
|
299
|
269
|
272
|
263
|
247
|
231
|
225
|
208
|
206
|
235
|
236
|
237
|
238
|
237
|
233
|
225
|
221
|
218
|
215
|
|