Dollar Tree Inc
NASDAQ:DLTR
Balance Sheet
Balance Sheet Decomposition
Dollar Tree Inc
Current Assets | 6.1B |
Cash & Short-Term Investments | 684.9m |
Other Current Assets | 5.4B |
Non-Current Assets | 15.9B |
PP&E | 12.6B |
Intangibles | 3.1B |
Other Non-Current Assets | 194.6m |
Current Liabilities | 4.7B |
Accounts Payable | 2.1B |
Accrued Liabilities | 1.5B |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 10B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 6.6B |
Balance Sheet
Dollar Tree Inc
Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
864
|
736
|
866
|
1 098
|
422
|
539
|
1 417
|
985
|
643
|
685
|
|
Cash Equivalents |
864
|
736
|
866
|
1 098
|
422
|
539
|
1 417
|
985
|
643
|
685
|
|
Short-Term Investments |
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
155
|
138
|
90
|
101
|
113
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
155
|
138
|
90
|
101
|
113
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 036
|
2 886
|
2 866
|
3 169
|
3 536
|
3 522
|
3 427
|
4 367
|
5 449
|
5 113
|
|
Other Current Assets |
95
|
156
|
64
|
219
|
234
|
95
|
207
|
257
|
275
|
335
|
|
Total Current Assets |
1 995
|
3 936
|
3 938
|
4 576
|
4 293
|
4 269
|
5 051
|
5 609
|
6 367
|
6 133
|
|
PP&E Net |
1 211
|
3 126
|
3 116
|
3 201
|
3 734
|
10 107
|
10 440
|
10 903
|
11 430
|
12 632
|
|
PP&E Gross |
0
|
3 126
|
3 116
|
3 201
|
3 734
|
10 107
|
10 440
|
10 903
|
11 430
|
12 632
|
|
Accumulated Depreciation |
0
|
2 172
|
2 695
|
3 192
|
3 691
|
4 194
|
4 765
|
5 364
|
6 025
|
6 631
|
|
Intangible Assets |
0
|
3 106
|
3 574
|
3 480
|
3 100
|
3 100
|
3 100
|
3 100
|
3 100
|
2 150
|
|
Goodwill |
165
|
5 022
|
5 024
|
5 025
|
2 297
|
1 983
|
1 984
|
1 984
|
1 983
|
914
|
|
Note Receivable |
0
|
569
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
123
|
143
|
51
|
51
|
77
|
115
|
120
|
126
|
142
|
195
|
|
Other Assets |
165
|
5 022
|
5 024
|
5 025
|
2 297
|
1 983
|
1 984
|
1 984
|
1 983
|
914
|
|
Total Assets |
3 493
N/A
|
15 901
+355%
|
15 702
-1%
|
16 333
+4%
|
13 501
-17%
|
19 575
+45%
|
20 696
+6%
|
21 722
+5%
|
23 022
+6%
|
22 024
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
434
|
1 252
|
1 120
|
1 175
|
1 416
|
1 337
|
1 481
|
1 884
|
1 900
|
2 064
|
|
Accrued Liabilities |
0
|
603
|
614
|
616
|
483
|
1 729
|
1 976
|
2 035
|
1 978
|
2 196
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
108
|
152
|
916
|
0
|
250
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
428
|
132
|
220
|
152
|
196
|
232
|
274
|
258
|
347
|
437
|
|
Total Current Liabilities |
862
|
2 095
|
2 106
|
2 859
|
2 096
|
3 547
|
3 730
|
4 177
|
4 225
|
4 697
|
|
Long-Term Debt |
683
|
7 388
|
6 170
|
4 762
|
4 265
|
3 522
|
3 226
|
3 417
|
3 422
|
3 426
|
|
Deferred Income Tax |
0
|
1 587
|
1 459
|
985
|
973
|
985
|
1 014
|
987
|
1 106
|
841
|
|
Other Liabilities |
163
|
425
|
578
|
544
|
524
|
5 266
|
5 441
|
5 423
|
5 518
|
5 746
|
|
Total Liabilities |
1 708
N/A
|
11 494
+573%
|
10 312
-10%
|
9 151
-11%
|
7 858
-14%
|
13 320
+70%
|
13 411
+1%
|
14 003
+4%
|
14 271
+2%
|
14 710
+3%
|
|
Equity | |||||||||||
Common Stock |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
0
|
2 056
|
2 953
|
4 667
|
3 076
|
3 838
|
5 180
|
6 508
|
8 123
|
7 125
|
|
Additional Paid In Capital |
0
|
2 391
|
2 472
|
2 545
|
2 603
|
2 454
|
2 139
|
1 244
|
668
|
230
|
|
Other Equity |
1 785
|
43
|
38
|
32
|
38
|
40
|
35
|
35
|
41
|
44
|
|
Total Equity |
1 785
N/A
|
4 407
+147%
|
5 390
+22%
|
7 182
+33%
|
5 643
-21%
|
6 255
+11%
|
7 285
+16%
|
7 719
+6%
|
8 752
+13%
|
7 313
-16%
|
|
Total Liabilities & Equity |
3 493
N/A
|
15 901
+355%
|
15 702
-1%
|
16 333
+4%
|
13 501
-17%
|
19 575
+45%
|
20 696
+6%
|
21 722
+5%
|
23 022
+6%
|
22 024
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
206
|
235
|
236
|
237
|
238
|
237
|
233
|
225
|
221
|
218
|