D

Damon Inc
NASDAQ:DMN

Watchlist Manager
Damon Inc
NASDAQ:DMN
Watchlist
Price: 0.0012 USD 9.09% Market Closed
Market Cap: 1.5m USD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of DMN.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DMN Intrinsic Value
Not Available
Base Case Scenario
Compare DMN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DMN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Damon Inc

Balance Sheet Decomposition
Damon Inc

Current Assets 1.2m
Cash & Short-Term Investments 788.6k
Receivables 93k
Other Current Assets 309.2k
Non-Current Assets 15m
PP&E 764.4k
Intangibles 14.1m
Other Non-Current Assets 123.5k
Current Liabilities 11.2m
Accounts Payable 5.6m
Accrued Liabilities 2.3m
Short-Term Debt 797.4k
Other Current Liabilities 2.5m
Non-Current Liabilities 6m
Long-Term Debt 5.9m
Other Non-Current Liabilities 106.2k
Efficiency

Free Cash Flow Analysis
Damon Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Damon Inc

Revenue
488.1k
Cost of Revenue
-143.1k
Gross Profit
345k
Operating Expenses
-5.4m
Operating Income
-5m
Other Expenses
34.6m
Net Income
29.6m
Fundamental Scores

DMN Profitability Score
Profitability Due Diligence

Damon Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Exceptional Gross Margin
Strong 3Y Average Net Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Damon Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DMN Solvency Score
Solvency Due Diligence

Damon Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
hidden
Solvency
Score

Damon Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DMN Price Targets Summary
Damon Inc

There are no price targets for DMN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Damon Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DMN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y