Krispy Kreme Inc
NASDAQ:DNUT
Krispy Kreme Inc
NASDAQ:DNUT
Price:
3.29
USD
5.79%
Market Cap:
$563.6m
Income Statement
Earnings Waterfall
Krispy Kreme Inc
Krispy Kreme Inc
Income Statement
Krispy Kreme Inc
Krispy Kreme Inc
Currency: USD
| Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
9
|
10
|
12
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
|
| Revenue |
671
N/A
|
1 014
+51%
|
1 384
+37%
|
1 435
+4%
|
1 461
+2%
|
1 496
+2%
|
1 530
+2%
|
1 576
+3%
|
1 610
+2%
|
1 640
+2%
|
1 686
+3%
|
1 710
+1%
|
1 740
+2%
|
1 712
-2%
|
1 665
-3%
|
1 598
-4%
|
1 539
-4%
|
1 534
0%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(429)
|
(657)
|
(982)
|
(1 018)
|
(1 049)
|
(1 081)
|
(1 025)
|
(1 069)
|
(1 095)
|
(1 110)
|
(1 130)
|
(1 132)
|
(1 150)
|
(1 140)
|
(1 127)
|
(1 106)
|
(1 090)
|
(1 094)
|
|
| Gross Profit |
242
N/A
|
357
+47%
|
403
+13%
|
418
+4%
|
412
-1%
|
416
+1%
|
505
+21%
|
507
+0%
|
515
+2%
|
530
+3%
|
556
+5%
|
578
+4%
|
590
+2%
|
572
-3%
|
539
-6%
|
492
-9%
|
448
-9%
|
440
-2%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(223)
|
(331)
|
(359)
|
(375)
|
(371)
|
(378)
|
(471)
|
(492)
|
(502)
|
(517)
|
(534)
|
(567)
|
(578)
|
(577)
|
(547)
|
(531)
|
(523)
|
(503)
|
|
| Selling, General & Administrative |
(172)
|
(258)
|
(264)
|
(270)
|
(263)
|
(262)
|
(349)
|
(357)
|
(367)
|
(383)
|
(402)
|
(416)
|
(422)
|
(421)
|
(411)
|
(395)
|
(393)
|
(375)
|
|
| Depreciation & Amortization |
(49)
|
(74)
|
(102)
|
(106)
|
(109)
|
(111)
|
(110)
|
(110)
|
(112)
|
(116)
|
(126)
|
(132)
|
(137)
|
(136)
|
(134)
|
(134)
|
(135)
|
(137)
|
|
| Other Operating Expenses |
(3)
|
2
|
7
|
2
|
0
|
(5)
|
(13)
|
(25)
|
(24)
|
(18)
|
(6)
|
(20)
|
(19)
|
(19)
|
(2)
|
(2)
|
5
|
9
|
|
| Operating Income |
19
N/A
|
26
+36%
|
44
+67%
|
43
-3%
|
41
-4%
|
37
-9%
|
33
-11%
|
15
-56%
|
13
-11%
|
13
N/A
|
22
+69%
|
11
-51%
|
12
+16%
|
(5)
N/A
|
(8)
-57%
|
(39)
-392%
|
(75)
-90%
|
(63)
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(30)
|
(37)
|
(43)
|
(38)
|
(30)
|
(31)
|
(34)
|
(39)
|
(43)
|
(47)
|
(50)
|
(52)
|
(54)
|
(52)
|
(54)
|
(63)
|
(65)
|
(65)
|
|
| Non-Reccuring Items |
5
|
0
|
(3)
|
4
|
2
|
3
|
(4)
|
12
|
12
|
11
|
(9)
|
(1)
|
(1)
|
84
|
84
|
89
|
(328)
|
(418)
|
|
| Total Other Income |
1
|
0
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
|
| Pre-Tax Income |
(5)
N/A
|
(11)
-127%
|
(4)
+62%
|
6
N/A
|
10
+73%
|
5
-53%
|
(8)
N/A
|
(16)
-99%
|
(23)
-41%
|
(27)
-19%
|
(41)
-50%
|
(45)
-11%
|
(46)
-2%
|
25
N/A
|
20
-20%
|
(14)
N/A
|
(467)
-3 259%
|
(545)
-17%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(11)
|
(8)
|
(11)
|
(14)
|
(6)
|
(8)
|
(1)
|
3
|
12
|
(12)
|
4
|
0
|
(4)
|
3
|
(16)
|
(9)
|
8
|
28
|
|
| Income from Continuing Operations |
(15)
|
(19)
|
(15)
|
(8)
|
5
|
(3)
|
(9)
|
(14)
|
(11)
|
(40)
|
(37)
|
(45)
|
(50)
|
28
|
4
|
(23)
|
(459)
|
(517)
|
|
| Income to Minority Interest |
(5)
|
(7)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
1
|
8
|
6
|
|
| Net Income (Common) |
(20)
N/A
|
(26)
-28%
|
(25)
+5%
|
(18)
+27%
|
(5)
+75%
|
(12)
-164%
|
(16)
-34%
|
(20)
-24%
|
(16)
+20%
|
(43)
-172%
|
(38)
+12%
|
(46)
-22%
|
(52)
-12%
|
28
N/A
|
3
-89%
|
(22)
N/A
|
(451)
-1 985%
|
(510)
-13%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.15
-25%
|
-0.17
-13%
|
-0.1
+41%
|
-0.02
+80%
|
-0.07
-250%
|
-0.1
-43%
|
-0.12
-20%
|
-0.1
+17%
|
-0.26
-160%
|
-0.23
+12%
|
-0.28
-22%
|
-0.31
-11%
|
0.16
N/A
|
0.02
-88%
|
-0.13
N/A
|
-2.65
-1 938%
|
-2.99
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
