DarioHealth Corp
NASDAQ:DRIO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
DarioHealth Corp
NASDAQ:DRIO
|
US |
|
N
|
Naturel Yenilenebilir Enerji Ticaret AS
IST:NATEN.E
|
TR |
|
I
|
Ic Enterra Yenilenebilir Enerji AS
IST:ENTRA.E
|
TR |
|
WideOpenWest Inc
NYSE:WOW
|
US |
|
Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
|
CN |
Income Statement
Earnings Waterfall
DarioHealth Corp
Income Statement
DarioHealth Corp
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+140%
|
0
+150%
|
1
+90%
|
1
+44%
|
1
+62%
|
2
+37%
|
2
+25%
|
3
+23%
|
3
+16%
|
4
+17%
|
4
+17%
|
5
+16%
|
6
+15%
|
7
+14%
|
7
+7%
|
7
+2%
|
8
+7%
|
7
-5%
|
7
0%
|
8
+1%
|
7
-8%
|
7
+2%
|
7
+2%
|
8
+4%
|
10
+25%
|
13
+36%
|
17
+28%
|
21
+24%
|
25
+22%
|
26
+4%
|
27
+4%
|
28
+3%
|
27
-4%
|
27
0%
|
24
-12%
|
20
-14%
|
19
-6%
|
19
+1%
|
23
+20%
|
27
+17%
|
28
+4%
|
27
-3%
|
25
-9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(9)
|
(13)
|
(17)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(15)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-145%
|
(2)
-57%
|
(2)
-37%
|
(2)
+8%
|
(2)
+18%
|
(1)
+28%
|
(1)
+29%
|
(1)
+15%
|
(1)
+11%
|
(0)
+32%
|
(1)
-27%
|
(0)
+38%
|
0
N/A
|
0
+118%
|
1
+254%
|
2
+34%
|
2
+9%
|
2
+10%
|
2
-16%
|
2
N/A
|
2
-11%
|
2
+25%
|
3
+31%
|
3
+8%
|
3
+11%
|
3
-10%
|
3
-11%
|
3
+12%
|
4
+31%
|
4
+8%
|
4
0%
|
7
+74%
|
7
-5%
|
7
+15%
|
10
+29%
|
9
-8%
|
10
+11%
|
9
-12%
|
6
-30%
|
5
-12%
|
6
+13%
|
9
+55%
|
13
+44%
|
15
+11%
|
15
+1%
|
14
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(7)
|
(9)
|
(12)
|
(14)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(13)
|
(15)
|
(15)
|
(16)
|
(15)
|
(17)
|
(18)
|
(19)
|
(22)
|
(22)
|
(21)
|
(20)
|
(25)
|
(24)
|
(28)
|
(32)
|
(37)
|
(52)
|
(68)
|
(80)
|
(85)
|
(84)
|
(77)
|
(66)
|
(62)
|
(60)
|
(60)
|
(62)
|
(66)
|
(69)
|
(69)
|
(70)
|
(64)
|
(57)
|
(59)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(13)
|
(14)
|
(16)
|
(18)
|
(18)
|
(17)
|
(17)
|
(21)
|
(21)
|
(24)
|
(28)
|
(31)
|
(43)
|
(55)
|
(63)
|
(64)
|
(63)
|
(57)
|
(47)
|
(43)
|
(40)
|
(39)
|
(42)
|
(44)
|
(46)
|
(46)
|
(46)
|
(42)
|
(39)
|
(37)
|
|
| Research & Development |
(2)
|
0
|
0
|
(1)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(9)
|
(13)
|
(17)
|
(21)
|
(21)
|
(20)
|
(20)
|
(19)
|
(20)
|
(21)
|
(20)
|
(22)
|
(23)
|
(23)
|
(24)
|
(22)
|
(19)
|
(16)
|
|
| Other Operating Expenses |
(0)
|
(3)
|
(4)
|
(4)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
|
| Operating Income |
(4)
N/A
|
(7)
-65%
|
(9)
-42%
|
(12)
-24%
|
(14)
-18%
|
(13)
+3%
|
(13)
N/A
|
(12)
+6%
|
(11)
+13%
|
(10)
+4%
|
(8)
+20%
|
(8)
0%
|
(8)
+9%
|
(8)
-2%
|
(9)
-14%
|
(9)
-2%
|
(11)
-19%
|
(13)
-24%
|
(15)
-11%
|
(15)
-2%
|
(14)
+5%
|
(13)
+9%
|
(15)
-13%
|
(16)
-7%
|
(18)
-11%
|
(20)
-15%
|
(20)
+2%
|
(19)
+6%
|
(18)
+5%
|
(22)
-27%
|
(21)
+6%
|
(25)
-18%
|
(30)
-20%
|
(34)
-14%
|
(48)
-41%
|
(64)
-33%
|
(76)
-20%
|
(78)
-2%
|
(77)
+1%
|
(69)
+10%
|
(57)
+18%
|
(53)
+6%
|
(50)
+6%
|
(51)
-2%
|
(56)
-10%
|
(61)
-8%
|
(63)
-3%
|
(59)
+6%
|
(57)
+4%
|
(49)
+14%
|
(42)
+14%
|
(45)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(4)
|
(6)
|
(4)
|
(0)
|
2
|
4
|
7
|
2
|
2
|
1
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
(2)
|
8
|
6
|
(1)
|
(0)
|
(9)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(8)
|
(8)
|
(5)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(7)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
9
|
12
|
13
|
16
|
8
|
4
|
4
|
|
| Pre-Tax Income |
(6)
N/A
|
(10)
-82%
|
(15)
-43%
|
(15)
-3%
|
(14)
+8%
|
(12)
+16%
|
(10)
+17%
|
(9)
+4%
|
(13)
-39%
|
(12)
+10%
|
(10)
+11%
|
(9)
+12%
|
(7)
+21%
|
(8)
-10%
|
(10)
-26%
|
(9)
+12%
|
(11)
-25%
|
(15)
-41%
|
(7)
+56%
|
(9)
-35%
|
(16)
-74%
|
(13)
+16%
|
(24)
-79%
|
(25)
-5%
|
(18)
+28%
|
(20)
-14%
|
(20)
+2%
|
(19)
+6%
|
(18)
+4%
|
(22)
-25%
|
(21)
+6%
|
(25)
-18%
|
(29)
-20%
|
(35)
-17%
|
(48)
-40%
|
(64)
-33%
|
(77)
-20%
|
(78)
-1%
|
(78)
0%
|
(71)
+9%
|
(62)
+13%
|
(59)
+5%
|
(58)
+2%
|
(58)
0%
|
(59)
-3%
|
(56)
+6%
|
(53)
+5%
|
(49)
+6%
|
(45)
+10%
|
(45)
0%
|
(44)
+1%
|
(42)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(6)
|
(10)
|
(15)
|
(15)
|
(14)
|
(12)
|
(10)
|
(9)
|
(13)
|
(12)
|
(10)
|
(9)
|
(7)
|
(8)
|
(10)
|
(9)
|
(11)
|
(15)
|
(7)
|
(9)
|
(16)
|
(13)
|
(24)
|
(25)
|
(18)
|
(20)
|
(20)
|
(19)
|
(18)
|
(22)
|
(21)
|
(25)
|
(29)
|
(35)
|
(48)
|
(64)
|
(77)
|
(78)
|
(78)
|
(71)
|
(62)
|
(59)
|
(58)
|
(58)
|
(59)
|
(54)
|
(51)
|
(47)
|
(43)
|
(45)
|
(44)
|
(42)
|
|
| Net Income (Common) |
(6)
N/A
|
(10)
-82%
|
(15)
-43%
|
(15)
-3%
|
(14)
+8%
|
(12)
+16%
|
(10)
+17%
|
(13)
-30%
|
(16)
-28%
|
(15)
+8%
|
(14)
+7%
|
(9)
+33%
|
(7)
+20%
|
(8)
-16%
|
(10)
-22%
|
(9)
+9%
|
(12)
-23%
|
(16)
-34%
|
(7)
+55%
|
(9)
-30%
|
(16)
-77%
|
(14)
+16%
|
(24)
-81%
|
(25)
-4%
|
(18)
+28%
|
(21)
-13%
|
(20)
+5%
|
(19)
+6%
|
(21)
-13%
|
(27)
-28%
|
(26)
+2%
|
(31)
-18%
|
(33)
-8%
|
(37)
-13%
|
(51)
-36%
|
(66)
-30%
|
(79)
-19%
|
(80)
-1%
|
(80)
0%
|
(73)
+9%
|
(64)
+13%
|
(60)
+6%
|
(60)
+0%
|
(61)
-1%
|
(64)
-4%
|
(60)
+6%
|
(47)
+22%
|
(44)
+5%
|
(41)
+7%
|
(39)
+6%
|
(42)
-10%
|
(37)
+13%
|
|
| EPS (Diluted) |
-16 735.29
N/A
|
-25 243.9
-51%
|
-28 960.78
-15%
|
-27 599.99
+5%
|
-27 313.72
+1%
|
-18 555.55
+32%
|
-15 078.12
+19%
|
-9 406.01
+38%
|
-13 272.72
-41%
|
-5 000
+62%
|
-3 240.47
+35%
|
-1 751.92
+46%
|
-1 540.08
+12%
|
-662.23
+57%
|
-742.3
-12%
|
-660.58
+11%
|
-892.39
-35%
|
-866.59
+3%
|
-292.43
+66%
|
-364.14
-25%
|
-664.72
-83%
|
-361.61
+46%
|
-493.13
-36%
|
-433.28
+12%
|
-312.66
+28%
|
-225.81
+28%
|
-186.26
+18%
|
-146.25
+21%
|
-184.36
-26%
|
-172.7
+6%
|
-126.63
+27%
|
-83.97
+34%
|
-111.01
-32%
|
-53.38
+52%
|
-64.87
-22%
|
-80.55
-24%
|
-94.95
-18%
|
-81.14
+15%
|
-71.19
+12%
|
-63.57
+11%
|
-54.02
+15%
|
-43.74
+19%
|
-42.65
+2%
|
-42.26
+1%
|
-44.77
-6%
|
-34.77
+22%
|
-23.35
+33%
|
-21.88
+6%
|
-16.71
+24%
|
-16.28
+3%
|
-17.1
-5%
|
-11.82
+31%
|
|