Alpha Tau Medical Ltd
NASDAQ:DRTS
Income Statement
Earnings Waterfall
Alpha Tau Medical Ltd
Income Statement
Alpha Tau Medical Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(14)
|
(20)
|
(24)
|
(28)
|
(32)
|
(32)
|
(32)
|
(34)
|
(36)
|
(35)
|
(36)
|
(36)
|
(36)
|
(37)
|
(38)
|
(40)
|
|
| Selling, General & Administrative |
(2)
|
(5)
|
(7)
|
(9)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Research & Development |
(11)
|
(15)
|
(17)
|
(19)
|
(21)
|
(22)
|
(22)
|
(24)
|
(26)
|
(27)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(30)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(14)
N/A
|
(20)
-44%
|
(24)
-23%
|
(28)
-15%
|
(32)
-14%
|
(32)
+0%
|
(32)
-1%
|
(34)
-5%
|
(36)
-6%
|
(35)
+1%
|
(36)
-2%
|
(36)
+2%
|
(36)
-1%
|
(37)
-2%
|
(38)
-2%
|
(40)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(8)
|
1
|
7
|
2
|
16
|
9
|
9
|
5
|
7
|
9
|
6
|
4
|
5
|
2
|
0
|
|
| Total Other Income |
(13)
|
(13)
|
(13)
|
(13)
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(27)
N/A
|
(41)
-52%
|
(36)
+12%
|
(34)
+6%
|
(34)
+1%
|
(16)
+52%
|
(23)
-41%
|
(25)
-10%
|
(29)
-16%
|
(29)
+1%
|
(28)
+5%
|
(30)
-7%
|
(32)
-7%
|
(32)
-2%
|
(35)
-8%
|
(40)
-14%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(27)
|
(41)
|
(36)
|
(34)
|
(34)
|
(16)
|
(23)
|
(25)
|
(29)
|
(29)
|
(28)
|
(30)
|
(32)
|
(32)
|
(35)
|
(40)
|
|
| Net Income (Common) |
(27)
N/A
|
(41)
-51%
|
(36)
+12%
|
(34)
+6%
|
(34)
+1%
|
(16)
+52%
|
(23)
-41%
|
(25)
-10%
|
(29)
-16%
|
(29)
+1%
|
(28)
+5%
|
(30)
-7%
|
(32)
-7%
|
(32)
-2%
|
(35)
-8%
|
(40)
-14%
|
|
| EPS (Diluted) |
-0.4
N/A
|
-0.6
-50%
|
-0.53
+12%
|
-0.5
+6%
|
-0.53
-6%
|
-0.24
+55%
|
-0.34
-42%
|
-0.37
-9%
|
-0.42
-14%
|
-0.42
N/A
|
-0.4
+5%
|
-0.42
-5%
|
-0.45
-7%
|
-0.46
-2%
|
-0.43
+7%
|
-0.46
-7%
|
|