Distribution Solutions Group Inc
NASDAQ:DSGR
Balance Sheet
Balance Sheet Decomposition
Distribution Solutions Group Inc
Distribution Solutions Group Inc
Balance Sheet
Distribution Solutions Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
8
|
24
|
29
|
16
|
3
|
2
|
4
|
9
|
41
|
2
|
2
|
1
|
4
|
11
|
10
|
4
|
12
|
6
|
28
|
4
|
25
|
84
|
66
|
|
| Cash Equivalents |
7
|
8
|
24
|
29
|
16
|
3
|
2
|
4
|
9
|
41
|
2
|
2
|
1
|
4
|
11
|
10
|
4
|
12
|
6
|
28
|
4
|
25
|
84
|
66
|
|
| Short-Term Investments |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
49
|
46
|
53
|
53
|
65
|
64
|
63
|
61
|
40
|
42
|
50
|
35
|
35
|
37
|
31
|
34
|
42
|
41
|
44
|
52
|
55
|
166
|
213
|
251
|
|
| Accounts Receivables |
46
|
43
|
48
|
50
|
60
|
60
|
59
|
49
|
29
|
33
|
43
|
30
|
30
|
32
|
27
|
30
|
39
|
38
|
39
|
45
|
47
|
166
|
213
|
251
|
|
| Other Receivables |
3
|
3
|
5
|
3
|
5
|
3
|
4
|
12
|
10
|
9
|
7
|
5
|
4
|
6
|
4
|
4
|
4
|
4
|
5
|
7
|
8
|
0
|
0
|
0
|
|
| Inventory |
66
|
64
|
60
|
60
|
79
|
90
|
97
|
86
|
43
|
47
|
56
|
45
|
46
|
45
|
44
|
43
|
51
|
53
|
56
|
62
|
74
|
264
|
316
|
348
|
|
| Other Current Assets |
12
|
12
|
9
|
14
|
10
|
10
|
10
|
6
|
47
|
5
|
6
|
9
|
10
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
23
|
44
|
47
|
|
| Total Current Assets |
135
|
130
|
145
|
155
|
170
|
168
|
172
|
158
|
138
|
135
|
114
|
90
|
91
|
87
|
87
|
88
|
98
|
107
|
106
|
143
|
133
|
478
|
657
|
712
|
|
| PP&E Net |
39
|
40
|
45
|
41
|
46
|
43
|
53
|
48
|
40
|
44
|
53
|
67
|
59
|
42
|
36
|
31
|
27
|
24
|
28
|
25
|
33
|
138
|
215
|
257
|
|
| PP&E Gross |
39
|
40
|
45
|
41
|
46
|
43
|
53
|
48
|
40
|
44
|
53
|
0
|
59
|
42
|
36
|
31
|
27
|
24
|
28
|
25
|
33
|
138
|
215
|
257
|
|
| Accumulated Depreciation |
46
|
50
|
59
|
53
|
56
|
62
|
69
|
73
|
70
|
74
|
74
|
0
|
40
|
41
|
48
|
55
|
58
|
62
|
56
|
65
|
70
|
69
|
58
|
73
|
|
| Intangible Assets |
2
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
13
|
12
|
19
|
16
|
228
|
254
|
270
|
|
| Goodwill |
29
|
29
|
29
|
28
|
28
|
28
|
28
|
26
|
28
|
28
|
28
|
0
|
0
|
0
|
0
|
6
|
20
|
20
|
21
|
35
|
35
|
348
|
400
|
463
|
|
| Long-Term Investments |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
29
|
25
|
27
|
36
|
34
|
42
|
46
|
40
|
35
|
29
|
28
|
16
|
10
|
10
|
11
|
11
|
34
|
34
|
37
|
35
|
39
|
23
|
25
|
26
|
|
| Other Assets |
29
|
29
|
29
|
28
|
28
|
28
|
28
|
26
|
28
|
28
|
28
|
0
|
0
|
0
|
0
|
6
|
20
|
20
|
21
|
35
|
35
|
348
|
400
|
463
|
|
| Total Assets |
234
N/A
|
226
-4%
|
247
+9%
|
261
+6%
|
279
+7%
|
281
+1%
|
300
+7%
|
271
-10%
|
242
-11%
|
236
-2%
|
223
-6%
|
173
-22%
|
160
-8%
|
138
-14%
|
133
-3%
|
135
+2%
|
191
+41%
|
197
+3%
|
204
+4%
|
256
+25%
|
256
0%
|
1 216
+374%
|
1 550
+28%
|
1 727
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
8
|
8
|
7
|
9
|
14
|
16
|
20
|
12
|
18
|
23
|
11
|
15
|
8
|
9
|
11
|
12
|
15
|
14
|
22
|
21
|
81
|
99
|
126
|
|
| Accrued Liabilities |
21
|
22
|
26
|
31
|
40
|
45
|
44
|
37
|
33
|
34
|
19
|
31
|
13
|
19
|
15
|
16
|
20
|
28
|
31
|
63
|
35
|
46
|
83
|
64
|
|
| Short-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
16
|
16
|
0
|
1
|
1
|
15
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
17
|
33
|
41
|
|
| Other Current Liabilities |
2
|
2
|
2
|
6
|
4
|
4
|
2
|
12
|
18
|
3
|
9
|
1
|
11
|
11
|
10
|
10
|
12
|
11
|
12
|
12
|
16
|
26
|
27
|
36
|
|
| Total Current Liabilities |
34
|
32
|
37
|
43
|
53
|
63
|
73
|
68
|
63
|
56
|
52
|
60
|
55
|
39
|
36
|
39
|
60
|
66
|
57
|
98
|
72
|
170
|
242
|
266
|
|
| Long-Term Debt |
10
|
0
|
2
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
12
|
397
|
537
|
695
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
6
|
3
|
2
|
24
|
18
|
22
|
|
| Other Liabilities |
31
|
32
|
35
|
37
|
41
|
48
|
53
|
56
|
42
|
38
|
37
|
42
|
39
|
37
|
36
|
35
|
34
|
29
|
31
|
33
|
37
|
63
|
92
|
103
|
|
| Total Liabilities |
74
N/A
|
64
-15%
|
74
+16%
|
80
+9%
|
94
+17%
|
111
+18%
|
126
+13%
|
133
+6%
|
105
-21%
|
94
-11%
|
89
-5%
|
102
+15%
|
94
-8%
|
76
-19%
|
72
-6%
|
74
+3%
|
97
+31%
|
98
+1%
|
96
-2%
|
134
+39%
|
123
-8%
|
653
+430%
|
889
+36%
|
1 087
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
19
|
47
|
47
|
|
| Retained Earnings |
152
|
153
|
162
|
167
|
173
|
158
|
161
|
126
|
122
|
126
|
117
|
53
|
48
|
43
|
44
|
42
|
72
|
77
|
87
|
102
|
111
|
26
|
35
|
42
|
|
| Additional Paid In Capital |
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
13
|
16
|
18
|
20
|
22
|
592
|
671
|
677
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
6
|
9
|
10
|
13
|
16
|
20
|
|
| Other Equity |
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
1
|
1
|
0
|
1
|
2
|
0
|
1
|
1
|
10
|
5
|
22
|
|
| Total Equity |
160
N/A
|
162
+2%
|
173
+7%
|
180
+4%
|
185
+3%
|
170
-8%
|
174
+2%
|
139
-20%
|
137
-2%
|
143
+5%
|
134
-6%
|
71
-47%
|
66
-7%
|
62
-6%
|
61
-1%
|
61
0%
|
94
+53%
|
99
+6%
|
108
+9%
|
122
+13%
|
133
+9%
|
563
+323%
|
662
+18%
|
641
-3%
|
|
| Total Liabilities & Equity |
234
N/A
|
226
-4%
|
247
+9%
|
261
+6%
|
279
+7%
|
281
+1%
|
300
+7%
|
271
-10%
|
242
-11%
|
236
-2%
|
223
-6%
|
173
-22%
|
160
-8%
|
138
-14%
|
133
-3%
|
135
+2%
|
191
+41%
|
197
+3%
|
204
+4%
|
256
+25%
|
256
0%
|
1 216
+374%
|
1 550
+28%
|
1 727
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
19
|
19
|
19
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
39
|
47
|
47
|
|