Drilling Tools International Corp
NASDAQ:DTI

Watchlist Manager
Drilling Tools International Corp Logo
Drilling Tools International Corp
NASDAQ:DTI
Watchlist
Price: 2.6 USD 0.78%
Market Cap: 91.5m USD

Intrinsic Value

The intrinsic value of one DTI stock under the Base Case scenario is 6.41 USD. Compared to the current market price of 2.6 USD, Drilling Tools International Corp is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTI Intrinsic Value
6.41 USD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Drilling Tools International Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about DTI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DTI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Drilling Tools International Corp.

Explain Valuation
Compare DTI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DTI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Drilling Tools International Corp

Current Assets 64.7m
Cash & Short-Term Investments 4.4m
Receivables 39.2m
Other Current Assets 21.1m
Non-Current Assets 162.7m
PP&E 102.1m
Intangibles 54.7m
Other Non-Current Assets 5.9m
Current Liabilities 31.8m
Accounts Payable 10.3m
Accrued Liabilities 14.2m
Other Current Liabilities 7.3m
Non-Current Liabilities 74.5m
Long-Term Debt 45.3m
Other Non-Current Liabilities 29.2m
Efficiency

Free Cash Flow Analysis
Drilling Tools International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Drilling Tools International Corp

Revenue
161m USD
Cost of Revenue
-41.4m USD
Gross Profit
119.6m USD
Operating Expenses
-111.3m USD
Operating Income
8.2m USD
Other Expenses
-14.6m USD
Net Income
-6.3m USD
Fundamental Scores

DTI Profitability Score
Profitability Due Diligence

Drilling Tools International Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Low 3Y Average Operating Margin
Low 3Y Average Net Margin
46/100
Profitability
Score

Drilling Tools International Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DTI Solvency Score
Solvency Due Diligence

Drilling Tools International Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
39/100
Solvency
Score

Drilling Tools International Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTI Price Targets Summary
Drilling Tools International Corp

Wall Street analysts forecast DTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DTI is 3.7 USD with a low forecast of 2.27 USD and a high forecast of 5.25 USD.

Lowest
Price Target
2.27 USD
13% Downside
Average
Price Target
3.7 USD
42% Upside
Highest
Price Target
5.25 USD
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Drilling Tools International Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for DTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DTI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DTI stock?

The intrinsic value of one DTI stock under the Base Case scenario is 6.41 USD.

Is DTI stock undervalued or overvalued?

Compared to the current market price of 2.6 USD, Drilling Tools International Corp is Undervalued by 59%.

Back to Top